|
Line Item Quantity Unit Unit Price Cost*NAICS Code Work Scope
<br />Amount
<br />Work Scope
<br />Availability
<br />WSA
<br />(Women)
<br />WSA
<br />(Minorities)
<br />Certified Work
<br />Scope Amount
<br />CWSA
<br />(Women)
<br />CWSA
<br />(Minorities)
<br />Drywell, 3600 gal. Capacity 2 EA $6,289.00 $12,578.00 237110
<br />Adjust Casting to Grade 5 EA $888.00 $4,440.00 237110
<br />Adjust Water Valve Casting to Grade 2 EA $686.00 $1,372.00 237110
<br />3/4 IN. Water Serivce, Steel Extension and Curb Stop Relocation 39 LFT $55.00 $2,145.00 237110
<br />Fire Hydrant Assembly, Relocate 1 EA $1,500.00 $1,500.00 237110 $22,035.00 5.50%4.30%1.20%$1,211.93 $947.51 $264.42
<br />HMA Surface, 9.5 mm, Type B 265 TON $115.00 $30,475.00 237310
<br />HMA For Approaches, Type B 207 TON $105.00 $21,735.00 237310
<br />Widening With HMA, Type B 209 TON $100.00 $20,900.00 237310
<br />Tack Coat 2 TON $500.00 $1,000.00 237310
<br />Joint Adhesive, Surface 1,216 LFT $2.00 $2,432.00 237310
<br />PCCP for Approaches, 6 in. 23 SYS $82.00 $1,886.00 237310
<br />Sidewalk, Concrete 28 SYS $108.00 $3,024.00 237310
<br />Curb, Concrete 766 LFT $48.00 $36,768.00 237310
<br />Curb Ramp, Concrete 29 SYS $280.00 $8,120.00 237310
<br />Sheet Sign with Legend 0.080 in.25 SYS $18.00 $450.00 237310
<br />Line, Thermoplastic, Solid, Yellow, 4 in.1,640 LFT $1.00 $1,639.80 237310
<br />Line, Thermoplastic, Solid, White, 4 in. 2,208 LFT $1.00 $2,208.00 237310
<br />Line, Thermoplastic, Broken, Yellow, 4 in.410 LFT $1.00 $410.00 237310
<br />Line, Thermoplastic, Dotted, Yellow, 4 IN., 2 FT. Line, 4 FT. Gap 30 LFT $2.00 $60.00 237310
<br />Line, Thermoplastic, Dotted, White, 4 IN., 2 FT. Line, 4 FT. Gap 30 LFT $2.50 $75.00 237310
<br />Pavement Message Marking, Thermoplastic, Lane Indication Arrow 4 EA $200.00 $800.00 237310
<br />Maintenance of Traffic (7%)1 LS $14,800.00 $14,800.00 237310 $146,782.80 10.40%6.10%4.30%$15,265.41 $8,953.75 $6,311.66
<br />Common Excavation 446 CYS $25.00 $11,150.00 238910
<br />Concrete Removal 99 CYS $14.00 $1,386.00 238910
<br />Subgrade Treatment Type II 865 SYS $14.00 $12,110.00 238910
<br />Compacted No. 53 Subbase 270 TON $29.00 $7,831.83 238910
<br />Milling, Asphalt, 1.5"3,208 SYS $5.00 $16,040.00 238910
<br />Sheet Sign, Remove 3 EA $34.00 $102.00 238910
<br />Grooving for Pavement Markings, 4 in.3,482 LFT $1.00 $3,482.00 238910
<br />Clearing Right of Way (2%)1 LS $4,300.00 $4,300.00 238910 $56,401.83 6.10%4.70%1.40%$3,440.51 $2,650.89 $789.63
<br />Sodding, Nursery 434 SYS $9.00 $3,906.00 561730
<br />Erosion Control (1%)1 LS $2,200.00 $2,200.00 561730 $6,106.00 3.40%2.60%0.80%$207.60 $158.76 $48.85
<br />TOTALS $231,325.63 $231,325.63 (check)$20,125.45 $12,710.90 $7,414.55
<br />Project MWBE Goal 8.70%5.49%3.21%
<br />WBE MBE
<br />Please see Tab 3 for the cost estimate.
<br />*NOTE: These goal calculations are based on the 90% cost estimate for the project. These are estimates only and will vary from the final bid prices submitted by Contractors. Overhead items such as Mobilization/Demobilization, where no
<br />subcontracting can occur, are removed.
<br />121-073 CAMPEAU STREET
<br />MBE-WBE Goal Calculation Form
|