|
CITY OF SOUTH BEND, IN
<br />Counterfactual 2020 Revenue
<br />General Revenue Calculation Base Year Base Year + 5.20%
<br />Category Name 2019 ACTUAL
<br />Counterfactual
<br />Revenue -2020
<br />Property Taxes 82,604,579 86,900,017
<br />Charges for Services 61,314,069 64,502,401
<br />Local Income Taxes 34,643,723 36,445,197
<br />Intergov./ Shared Revenues 16,173,802 17,014,840
<br />Interest Earnings 7,211,297 7,586,284
<br />Donations 5,116,150 5,382,189
<br />Other Income 4,346,239 4,572,244
<br />Intergov./ Grants 3,776,748 3,973,139
<br />Licenses & Permits 1,994,397 2,098,106
<br />Fines, Forfeitures, and Fees 1,084,943 1,141,360
<br />Interfund Transfers In --
<br />PILOT --
<br />Interfund Allocation Reimb --
<br />Debt Proceeds --
<br />Entity-Wide Total:218,265,946 229,615,775
|