|
BID TABULATIONPrairie Avenue Water Main LoopProject No: 117‐068Bid Date: November 9, 2021Prairie Avenue Water Main Loop ‐ Project No. 117‐068Base BidItem No. Line Item Quantity UnitUnit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost1Water Main, 12", DIP6,030 LFT $90.00 $542,700.00 $90.00 $542,700.00 $102 $615,060.00 $121 $731,619.902Structure Backfill, Type 1 or 23,500 CYD $30.00 $105,000.00 $22.00 $77,000.00 $5.00 $17,500.00 $21.96 $76,860.003US 20 Jack & Bore (12" Carrier Pipe w/24" Steel Casing) 335 LFT $950.00 $318,250.00 $700.00 $234,500.00 $892.00 $298,820.00 $784.11 $262,676.854Gate Valve and Box, 12"6 EACH $4,500.00 $27,000.00 $3,500.00 $21,000.00 $2,500.00 $15,000.00 $3,707.80 $22,246.805Fire Hydrant Assembly4 EACH $7,500.00 $30,000.00 $7,500.00 $30,000.00 $5,100.00 $20,400.00 $7,763.94 $31,055.766Air Release Valve and Vault2 EACH $15,000.00 $30,000.00 $12,000.00 $24,000.00 $7,000.00 $14,000.00 $7,063.14 $14,126.287Connection to Existing Water Main2 EACH $3,000.00 $6,000.00 $4,000.00 $8,000.00 $3,100.00 $6,200.00 $3,749.95 $7,499.9081" Corporation Stop for Water Service 7 EACH $500.00 $3,500.00 $300.00 $2,100.00 $750.00 $5,250.00 $759.49 $5,316.4391" Type K Copper Water Service80 LFT $50.00 $4,000.00 $37.00 $2,960.00 $35.00 $2,800.00 $92.14 $7,371.2010Curb Stop and Box7 EACH $750.00 $5,250.00 $300.00 $2,100.00 $500.00 $3,500.00 $897.55 $6,282.8511HMA Surface, 9.5 mm, Type C85 TON $105.00 $8,925.00 $180.00 $15,300.00 $180.00 $15,300.00 $205.37 $17,456.4512HMA Intermediate, 19.5 mm, Type C 140 TON $100.00 $14,000.00 $120.00$16,800.00 $120.00 $16,800.00 $136.91 $19,167.4013HMA Base, 25.0 mm, Type C390 TON $90.00 $35,100.00 $90.00 $35,100.00 $90.00 $35,100.00 $102.68 $40,045.2014PCCP, 12", SR 23 Pavement Base750 SYD $110.00 $82,500.00 $130.00 $97,500.00 $95.75 $71,812.50 $315.54$236,655.0015Recylced Concrete for Pavement Sub‐base, No. 53 600 TON $50.00 $30,000.00 $50.00 $30,000.00 $44.00 $26,400.00 $72.96 $43,776.0016HMA for Approaches175 TON $120.00 $21,000.00 $170.00 $29,750.00 $170.00 $29,750.00 $288.40 $50,470.0017PCCP For Approaches60 SYD $80.00 $4,800.00 $89.00 $5,340.00 $85.00 $5,100.00 $135.28 $8,116.8018Stone Driveway Repair (Undistributed) 15 CYD $120.00 $1,800.00 $100.00 $1,500.00 $55.00 $825.00 $106.45 $1,596.7519Milling, 1‐1/2"5,320 SYD $4.50 $23,940.00 $5.00 $26,600.00 $3.55 $18,886.00 $7.47 $39,740.4020HMA for Resurface, Type C, 1‐1/2" 445 TON $100.00 $44,500.00 $105.00$46,725.00 $105.00 $46,725.00 $119.80 $53,311.0021Utility Allowance1 ALLOW. $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.0022Clearing Right‐of‐Way1 LS $75,000.00 $75,000.00 $98,000.00 $98,000.00 $285,960.00 $285,960.00 $27,303.74 $27,303.7423Erosion Control1 LS $25,000.00 $25,000.00 $33,000.00 $33,000.00 $17,200.00 $17,200.00$25,653.97 $25,653.9724Seeding and Restoration5,450 SYD $6.00 $32,700.00 $15.00 $81,750.00 $1.40 $7,630.00 $10.46 $57,007.0025Pavement Marking, Thermoplastic, Solid White, 4" 2,350 LFT $1.50 $3,525.00 $1.90 $4,465.00 $1.15 $2,702.50 $1.31 $3,078.5026 Pavement Marking at Four Winds Casino Parking Lot, Thermoplastic, Solid Yellow, 4" (Undistributed) 200 LFT $3.00 $600.00 $1.15 $230.00 $1.15 $230.00 $1.31 $262.0027Dewatering1 LS $40,000.00 $40,000.00 $1.00 $1.00 $0.01 $0.01 $7,232.93 $7,232.9328Lawn Restoration, Sodding, and Topsoil (Undistributed)300 SYD $50.00 $15,000.00 $28.70 $8,610.00 $26.60 $7,980.00 $38.72 $11,616.0029Maintenance of Traffic1 LS $150,000.00 $150,000.00 $134,000.00 $134,000.00 $37,750.00 $37,750.00 $28,011.18 $28,011.1830Construction Engineering1 LS $26,000.00 $26,000.00 $9,969.00 $9,969.00 $12,000.00 $12,000.00 $25,558.31 $25,558.3131Mobilization/Demobilization1 LS $86,000.00 $86,000.00 $85,000.00 $85,000.00 $52,800.00 $52,800.00$246,043.88 $246,043.88Total Base Bid$1,802,090.00 $1,714,000.00 $1,699,481.01 $2,117,158.48Woodruff & Sons, Inc.Selge Construction Co., Inc.Engineer's Estimate HRP Construction Inc.
|