Laserfiche WebLink
2021 <br />2.17% <br />1.51% <br />Qty.Units Unit Cost 2018 Item Cost <br />4,200 LFT 1.00$ 1,110$ <br />Note: <br />Years After <br />Construction Application F/P2018Factor P2018/F Factor 2018 Present Worth <br />8 Transverse Joint Seal 1.19 0.89 1,169$ <br />16 Transverse Joint Seal 1.41 0.79 1,231$ <br />24 Transverse Joint Seal 1.67 0.70 1,297$ <br />32 Transverse Joint Seal 1.99 0.62 1,366$ <br />40 Transverse Joint Seal 2.36 0.55 1,438$ <br />48 Transverse Joint Seal 2.80 0.49 1,515$ <br />8,000$ <br />Notes: <br />1. Transverse joint seal schedule is based on United Consulting schedule: Transverse Joint Seal every 8 years <br />Discount Rate: <br />Trail is approx. 4,180' long, assume seal every 12' for length of project, 12' wide <br />Concrete O&M Worksheet <br />Instructions: No data entry required. <br />Year of Construction (Year X): <br />Yearly Labor Increase: <br />Maintenance Schedule <br />Future Cost <br />1,318$ <br />Maintenance Costs <br />Item <br />Transverse Joint Seal <br />Total 2018 Present Worth of CNC O&M <br />2. 2018 Present Worth was calculated assuming the discount rate is applied to future costs already <br />"inflated" to reflect increases in labor costs. <br />1,565$ <br />1,858$ <br />2,206$ <br />2,620$ <br />3,111$ <br />Page 3 of 3