BID TABULATION#121‐001: 2021 Curb and SidewalkDIVISION C1Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost 1 CONCRETE SIDEWALK, REMOVE 240 SYS $ 40.17 $ 9,640.80 $ 23.75 $ 5,700.00 $ 55.00 $ 13,200.00 $ 53.37 $ 12,808.80 $ 27.00 $ 6,480.00 $ 43.25 $ 10,380.00 2 CONCRETE SIDEWALK, 4-IN 240 SYS $ 66.65 $ 15,996.00 $ 60.00 $ 14,400.00 $ 65.00 $ 15,600.00 $ 53.00 $ 12,720.00 $ 57.00 $ 13,680.00 $ 79.50 $ 19,080.00 3 CONCRETE CURB, REMOVE 405 LFT $ 27.15 $ 10,995.75 $ 11.45 $ 4,637.25 $ 20.00 $ 8,100.00 $ 81.20 $ 32,886.00 $ 12.50 $ 5,062.50 $ 30.75 $ 12,453.75 4 CONCRETE CURB, MODIFIED 405 LFT $ 45.17 $ 18,293.85 $ 25.46 $ 10,311.30 $ 40.00 $ 16,200.00 $ 20.52 $ 8,310.60 $ 39.50 $ 15,997.50 $ 66.00 $ 26,730.00 7 TOPSOIL AND SEEDING 225 SYS $ 35.77 $ 8,048.25 $ 20.83 $ 4,686.75 $ 35.00 $ 7,875.00 $ 15.08 $ 3,393.00 $ 25.50 $ 5,737.50 $ 35.75 $ 8,043.75 10 TREE, REMOVE, 18 IN 2 EA $ 964.75 $ 1,929.50 $ 2,000.00 $ 4,000.00 $ 600.00 $ 1,200.00 $ 928.00 $ 1,856.00 $ 1,175.00 $ 2,350.00 $ 600.00 $ 1,200.00 11 TREE, REMOVE, 30 IN 1 EA $ 1,754.00 $ 1,754.00 $ 3,000.00 $ 3,000.00 $ 2,000.00 $ 2,000.00 $ 1,856.00 $ 1,856.00 $ 2,100.00 $ 2,100.00 $ 2,000.00 $ 2,000.00 14 PLANT, DECIDUOUS TREE, SINGLE STEM, 2-IN TO 2.5 IN 3 EA $ 547.40 $ 1,642.20 $ 1,195.00 $ 3,585.00 $ 1,195.00 $ 3,585.00 $ 673.00 $ 2,019.00 $ 875.00 $ 2,625.00 $ 580.00 $ 1,740.00 15 CURB RAMP, REMOVE 16 SYS $ 75.38 $ 1,206.08 $ 81.00 $ 1,296.00 $ 125.00 $ 2,000.00 $ 69.63 $ 1,114.08 $ 23.00 $ 368.00 $ 42.75 $ 684.00 17 PAIRED PERPENDICULAR CURB RAMP 16 SYS $ 191.38 $ 3,062.08 $ 184.00 $ 2,944.00 $ 195.00 $ 3,120.00 $ 55.07 $ 881.12 $ 80.00 $ 1,280.00 $ 195.50 $ 3,128.00 DIV C1 Total $ 72,568.51 $ 54,560.30 $ 72,880.00 $ 77,844.60 $ 55,680.50 $ 85,439.50 DIVISION D1Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost 1 CONCRETE SIDEWALK, REMOVE 425 SYS $ 40.17 $ 17,072.25 $ 23.75 $ 10,093.75 $ 40.00 $ 17,000.00 $ 54.46 $ 23,145.50 $ 27.00 $ 11,475.00 $ 47.75 $ 20,293.75 2 CONCRETE SIDEWALK, 4-IN 425 SYS $ 66.65 $ 28,326.25 $ 60.00 $ 25,500.00 $ 55.00 $ 23,375.00 $ 54.57 $ 23,192.25 $ 57.00 $ 24,225.00 $ 63.75 $ 27,093.75 3 CONCRETE CURB, REMOVE 675 LFT $ 27.15 $ 18,326.25 $ 11.45 $ 7,728.75 $ 30.00 $ 20,250.00 $ 81.20 $ 54,810.00 $ 12.50 $ 8,437.50 $ 31.50 $ 21,262.50 4 CONCRETE CURB, MODIFIED 675 LFT $ 45.17 $ 30,489.75 $ 25.46 $ 17,185.50 $ 46.00 $ 31,050.00 $ 20.20 $ 13,635.00 $ 39.50 $ 26,662.50 $ 52.25 $ 35,268.75 5 CONCRETE APPROACH, REMOVE 75 SYS $ 58.40 $ 4,380.00 $ 25.00 $ 1,875.00 $ 45.00 $ 3,375.00 $ 69.60 $ 5,220.00 $ 23.00 $ 1,725.00 $ 33.50 $ 2,512.50 6 PCCP FOR APPROACHES, 6-IN 75 SYS $ 113.43 $ 8,507.25 $ 86.00 $ 6,450.00 $ 85.00 $ 6,375.00 $ 59.91 $ 4,493.25 $ 80.00 $ 6,000.00 $ 95.00 $ 7,125.00 7 TOPSOIL AND SEEDING 375 SYS $ 35.77 $ 13,413.75 $ 18.29 $ 6,858.75 $ 40.00 $ 15,000.00 $ 11.60 $ 4,350.00 $ 25.50 $ 9,562.50 $ 31.50 $ 11,812.50 11 TREE, REMOVE, 30 IN 1 EA $ 1,754.00 $ 1,754.00 $ 3,000.00 $ 3,000.00 $ 1,000.00 $ 1,000.00 $ 1,856.00 $ 1,856.00 $ 2,100.00 $ 2,100.00 $ 1,000.00 $ 1,000.00 12 TREE, REMOVE, 48 IN 1 EA $ 2,347.50 $ 2,347.50 $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 1,856.00 $ 1,856.00 $ 3,400.00 $ 3,400.00 $ 4,000.00 $ 4,000.00 13 STUMP, REMOVE 1 EA $ 427.00 $ 427.00 $ 300.00 $ 300.00 $ 200.00 $ 200.00 $ 406.00 $ 406.00 $ 800.00 $ 800.00 $ 200.00 $ 200.00 14 PLANT, DECIDUOUS TREE, SINGLE STEM, 2-IN TO 2.5 IN 3 EA $ 547.40 $ 1,642.20 $ 1,195.00 $ 3,585.00 $ 1,195.00 $ 3,585.00 $ 673.00 $ 2,019.00 $ 875.00 $ 2,625.00 $ 580.00 $ 1,740.00 15 CURB RAMP, REMOVE 15.5 SYS $ 75.38 $ 1,168.39 $ 81.00 $ 1,255.50 $ 110.00 $ 1,705.00 $ 69.62 $ 1,079.11 $ 23.00 $ 356.50 $ 43.50 $ 674.25 16 ONE-WAY PERPENDICULAR CURB RAMP 9 SYS $ 221.25 $ 1,991.25 $ 184.00 $ 1,656.00 $ 195.00 $ 1,755.00 $ 68.45 $ 616.05 $ 80.00 $ 720.00 $ 141.75 $ 1,275.75 18 DEPRESSED CORNER CURB RAMP 6.5 SYS $ 180.00 $ 1,170.00 $ 184.00 $ 1,196.00 $ 195.00 $ 1,267.50 $ 94.77 $ 616.01 $ 80.00 $ 520.00 $ 161.75 $ 1,051.38 DIV D1 Total $ 131,015.84 $ 90,684.25 $ 129,937.50 $ 137,294.17 $ 98,609.00 $ 135,310.13 DIVISION D2Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost 1 CONCRETE SIDEWALK, REMOVE 90 SYS $ 40.17 $ 3,615.30 $ 23.75 $ 2,137.50 $ 60.00 $ 5,400.00 $ 53.37 $ 4,803.30 $ 27.00 $ 2,430.00 $ - 2 CONCRETE SIDEWALK, 4-IN 90 SYS $ 66.65 $ 5,998.50 $ 60.00 $ 5,400.00 $ 75.00 $ 6,750.00 $ 56.04 $ 5,043.60 $ 57.00 $ 5,130.00 $ - 3 CONCRETE CURB, REMOVE 225 LFT $ 27.15 $ 6,108.75 $ 11.45 $ 2,576.25 $ 25.00 $ 5,625.00 $ 81.20 $ 18,270.00 $ 12.50 $ 2,812.50 $ - 4 CONCRETE CURB, MODIFIED 225 LFT $ 45.17 $ 10,163.25 $ 25.46 $ 5,728.50 $ 54.00 $ 12,150.00 $ 20.21 $ 4,547.25 $ 39.50 $ 8,887.50 $ - 7 TOPSOIL AND SEEDING 136 SYS $ 35.77 $ 4,864.72 $ 24.74 $ 3,364.64 $ 50.00 $ 6,800.00 $ 18.57 $ 2,525.52 $ 25.50 $ 3,468.00 $ - DIV D2 Total $ 30,750.52 $ 19,206.89 $ 36,725.00 $ 35,189.67 $ 22,728.00 NO BID DIVISION E1Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost 1 CONCRETE SIDEWALK, REMOVE 105 SYS $ 40.17 $ 4,217.85 $ 23.75 $ 2,493.75 $ 40.00 $ 4,200.00 $ 53.37 $ 5,603.85 $ 27.00 $ 2,835.00 $ - 2 CONCRETE SIDEWALK, 4-IN 105 SYS $ 66.65 $ 6,998.25 $ 60.00 $ 6,300.00 $ 50.00 $ 5,250.00 $ 56.59 $ 5,941.95 $ 57.00 $ 5,985.00 $ - 3 CONCRETE CURB, REMOVE 200 LFT $ 27.15 $ 5,430.00 $ 11.45 $ 2,290.00 $ 25.00 $ 5,000.00 $ 81.20 $ 16,240.00 $ 12.50 $ 2,500.00 $ - 4 CONCRETE CURB, MODIFIED 200 LFT $ 45.17 $ 9,034.00 $ 25.46 $ 5,092.00 $ 46.00 $ 9,200.00 $ 20.08 $ 4,016.00 $ 39.50 $ 7,900.00 $ - 7 TOPSOIL AND SEEDING 110 SYS $ 35.77 $ 3,934.70 $ 25.78 $ 2,835.80 $ 45.00 $ 4,950.00 $ 19.73 $ 2,170.30 $ 25.50 $ 2,805.00 $ - 12 TREE, REMOVE, 48 IN 1 EA $ 2,347.50 $ 2,347.50 $ 4,000.00 $ 4,000.00 $ 2,800.00 $ 2,800.00 $ 1,856.00 $ 1,856.00 $ 3,400.00 $ 3,400.00 $ - 14 PLANT, DECIDUOUS TREE, SINGLE STEM, 2-IN TO 2.5 IN 1 EA $ 547.40 $ 547.40 $ 1,995.00 $ 1,995.00 $ 1,995.00 $ 1,995.00 $ 754.00 $ 754.00 $ 875.00 $ 875.00 $ - DIV E1 Total $ 32,509.70 $ 25,006.55 $ 33,395.00 $ 36,582.10 $ 26,300.00 NO BID DIVISION F1Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost 1 CONCRETE SIDEWALK, REMOVE 255 SYS $ 40.17 $ 10,243.35 $ 23.75 $ 6,056.25 $ 45.00 $ 11,475.00 $ 53.37 $ 13,609.35 $ 27.00 $ 6,885.00 $ 46.50 $ 11,857.50 2 CONCRETE SIDEWALK, 4-IN 255 SYS $ 66.65 $ 16,995.75 $ 60.00 $ 15,300.00 $ 55.00 $ 14,025.00 $ 56.39 $ 14,379.45 $ 57.00 $ 14,535.00 $ 78.50 $ 20,017.50 3 CONCRETE CURB, REMOVE 400 LFT $ 27.15 $ 10,860.00 $ 11.45 $ 4,580.00 $ 20.00 $ 8,000.00 $ 81.20 $ 32,480.00 $ 12.50 $ 5,000.00 $ 33.75 $ 13,500.00 4 CONCRETE CURB, MODIFIED 400 LFT $ 45.17 $ 18,068.00 $ 25.46 $ 10,184.00 $ 45.00 $ 18,000.00 $ 20.08 $ 8,032.00 $ 39.50 $ 15,800.00 $ 60.50 $ 24,200.00 5 CONCRETE APPROACH, REMOVE 75 SYS $ 58.40 $ 4,380.00 $ 25.00 $ 1,875.00 $ 90.00 $ 6,750.00 $ 69.60 $ 5,220.00 $ 23.00 $ 1,725.00 $ 30.75 $ 2,306.25 6 PCCP FOR APPROACHES, 6-IN 75 SYS $ 113.43 $ 8,507.25 $ 86.00 $ 6,450.00 $ 125.00 $ 9,375.00 $ 60.60 $ 4,545.00 $ 80.00 $ 6,000.00 $ 97.75 $ 7,331.25 7 TOPSOIL AND SEEDING 225 SYS $ 35.77 $ 8,048.25 $ 20.82 $ 4,684.50 $ 35.00 $ 7,875.00 $ 15.08 $ 3,393.00 $ 25.50 $ 5,737.50 $ 33.75 $ 7,593.75 10 TREE, REMOVE, 18 IN 1 EA $ 964.75 $ 964.75 $ 2,000.00 $ 2,000.00 $ 1,000.00 $ 1,000.00 $ 1,856.00 $ 1,856.00 $ 1,175.00 $ 1,175.00 $ 1,000.00 $ 1,000.00 11 TREE, REMOVE, 30 IN 1 EA $ 1,754.00 $ 1,754.00 $ 3,000.00 $ 3,000.00 $ 2,000.00 $ 2,000.00 $ 1,856.00 $ 1,856.00 $ 2,100.00 $ 2,100.00 $ 2,000.00 $ 2,000.00 13 STUMP, REMOVE 2 EA $ 427.00 $ 854.00 $ 300.00 $ 600.00 $ 200.00 $ 400.00 $ 203.00 $ 406.00 $ 600.00 $ 1,200.00 $ 200.00 $ 400.00 14 PLANT, DECIDUOUS TREE, SINGLE STEM, 2-IN TO 2.5 IN 4 EA $ 547.40 $ 2,189.60 $ 1,045.00 $ 4,180.00 $ 1,045.00 $ 4,180.00 $ 673.00 $ 2,692.00 $ 875.00 $ 3,500.00 $ 580.00 $ 2,320.00 15 CURB RAMP, REMOVE 10 SYS $ 75.38 $ 753.80 $ 81.00 $ 810.00 $ 100.00 $ 1,000.00 $ 69.60 $ 696.00 $ 23.00 $ 230.00 $ 40.75 $ 407.50 18 DEPRESSED CORNER CURB RAMP 10 SYS $ 180.00 $ 1,800.00 $ 184.00 $ 1,840.00 $ 165.00 $ 1,650.00 $ 74.90 $ 749.00 $ 80.00 $ 800.00 $ 159.50 $ 1,595.00 DIV F1 Total $ 85,418.75 $ 61,559.75 $ 85,730.00 $ 89,913.80 $ 64,687.50 $ 94,528.75 Milestone Contractors North Ziolkowski Construction TX Concrete Selge Construction Engineer's Estimate Rieth-Riley Construction Milestone Contractors North Ziolkowski Construction TX Concrete Selge Construction Engineer's Estimate Rieth-Riley Construction Milestone Contractors North Ziolkowski Construction TX Concrete Selge Construction Ziolkowski Construction TX Concrete Selge Construction Ziolkowski Construction TX Concrete Selge Construction Engineer's Estimate Rieth-Riley Construction Milestone Contractors North Engineer's Estimate Rieth-Riley Construction Milestone Contractors North Engineer's Estimate Rieth-Riley Construction S:\Public Works\Projects\Projects by Year\2021 Projects\121‐001 2021 Curb & Sidewalk\1 ‐ Admin\1 ‐ BPW Documents\121‐001 Bid Tabulation 20210608
|