|
Mayflower Road and Sample Street Traffic Improvements
<br />City Project No. 120-052
<br />City of South Bend
<br />Bid Tabulation
<br />Base Bid
<br />Engineer's Estimate Milestone Contractors North JBL Signals and Lighting Rieth-Riley Construction
<br />Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount
<br />No.
<br />1. Mobilization/Demobilization 1 LS $15,361.00 $15,361.00 $7,500.00 $7,500.00 $16,500.00 $16,500.00 $32,100.70 $32,100.70
<br />2. Construction Engineering 1 LS $1,500.00 $1,500.00 $3,100.00 $3,100.00 $6,000.00 $6,000.00 $8,500.00 $8,500.00
<br />3. Clearing Right of Way 1 LS $5,000.00 $5,000.00 $1,650.00 $1,650.00 $3,300.00 $3,300.00 $19,500.00 $19,500.00
<br />4. Concrete Curb, Remove 368 LFT $15.00 $5,520.00 $10.00 $3,680.00 $19.00 $6,992.00 $29.00 $10,672.00
<br />5. Pavement , Remove 125 SYD $15.00 $1,875.00 $10.00 $1,250.00 $19.00 $2,375.00 $21.00 $2,625.00
<br />6. Signal Pole and Foundation, Remove 2 EACH $1,200.00 $2,400.00 $900.00 $1,800.00 $500.00 $1,000.00 $900.00 $1,800.00
<br />7. Maintenance of Traffic 1 LS $10,000.00 $10,000.00 $5,500.00 $5,500.00 $8,600.00 $8,600.00 $26,000.00 $26,000.00
<br />8. Traffic Signal Equipment, Remove and Salvage 1 LS $5,000.00 $5,000.00 $900.00 $900.00 $1,000.00 $1,000.00 $900.00 $900.00
<br />9. Common Excavation 1 LS $4,000.00 $4,000.00 $15,750.00 $15,750.00 $18,000.00 $18,000.00 $10,500.00 $10,500.00
<br />10. Temporary Erosion and Sediment Control 1 LS $1,000.00 $1,000.00 $1,000.00 $1,000.00 $7,000.00 $7,000.00 $2,500.00 $2,500.00
<br />11. Pavement Milling, 1.5"442 SYD $4.00 $1,768.00 $28.00 $12,376.00 $27.00 $11,934.00 $24.00 $10,608.00
<br />12. HMA Surface, 9.5 mm, Type B 345 TON $120.00 $41,400.00 $80.00 $27,600.00 $100.50 $34,672.50 $140.00 $48,300.00
<br />13. HMA Intermediate, 19.0 mm, Type B 40 TON $110.00 $4,400.00 $100.00 $4,000.00 $135.00 $5,400.00 $140.00 $5,600.00
<br />14. HMA Base, 25.0 mm, Type B 120 TON $100.00 $12,000.00 $55.00 $6,600.00 $71.00 $8,520.00 $140.00 $16,800.00
<br />15. Concrete Curb 332 LFT $30.00 $9,960.00 $40.00 $13,280.00 $49.00 $16,268.00 $31.00 $10,292.00
<br />16. Concrete for Driveway, 6"24 SYD $80.00 $1,920.00 $125.00 $3,000.00 $135.00 $3,240.00 $100.00 $2,400.00
<br />17. Drywell, 1200 Gal.2 EACH $4,000.00 $8,000.00 $6,000.00 $12,000.00 $7,020.00 $14,040.00 $9,500.00 $19,000.00
<br />18. Catch Basin 1 EACH $3,000.00 $3,000.00 $2,250.00 $2,250.00 $2,700.00 $2,700.00 $3,500.00 $3,500.00
<br />19. Storm Pipe, 12"20 LFT $100.00 $2,000.00 $70.00 $1,400.00 $108.00 $2,160.00 $50.00 $1,000.00
<br />20. Adjust Casting to Grade 2 EACH $500.00 $1,000.00 $250.00 $500.00 $540.00 $1,080.00 $600.00 $1,200.00
<br />21. Adjust Valve Box to Grade 2 EACH $300.00 $600.00 $25.00 $50.00 $27.00 $54.00 $400.00 $800.00
<br />22. Controller, TS-2 Cabinet and P1 Foundation 1 EACH $22,000.00 $22,000.00 $20,000.00 $20,000.00 $22,000.00 $22,000.00 $20,000.00 $20,000.00
<br />23. Thermal Detection System 1 EACH $3,500.00 $3,500.00 $3,200.00 $3,200.00 $3,000.00 $3,000.00 $3,200.00 $3,200.00
<br />24. Thermal Detection Camera 4 EACH $10,000.00 $40,000.00 $8,000.00 $32,000.00 $8,800.00 $35,200.00 $8,000.00 $32,000.00
<br />25. Strain Pole, Foundation 4 EACH $2,500.00 $10,000.00 $3,000.00 $12,000.00 $3,000.00 $12,000.00 $3,000.00 $12,000.00
<br />26. Signal Strain Pole, 30' with 25' Mast Arm 4 EACH $12,500.00 $50,000.00 $8,400.00 $33,600.00 $9,200.00 $36,800.00 $8,400.00 $33,600.00
<br />27. Traffic Signal Head, 3 Section, 12" Red, Amber, Green 4 EACH $900.00 $3,600.00 $880.00 $3,520.00 $830.00 $3,320.00 $880.00 $3,520.00
<br />28.Traffic Signal Head, 5 Section, 12" Red, Amber, Green, Lt.
<br />Amber Arrow & Lt. Green Arrow 4 EACH $1,200.00 $4,800.00 $1,300.00 $5,200.00 $1,500.00 $6,000.00 $1,300.00 $5,200.00
<br />29. Service Point, TESCO Cabinet & Foundation 1 EACH $10,000.00 $10,000.00 $8,100.00 $8,100.00 $9,100.00 $9,100.00 $8,100.00 $8,100.00
<br />30. Disconnect Hanger 4 EACH $500.00 $2,000.00 $380.00 $1,520.00 $325.00 $1,300.00 $380.00 $1,520.00
<br />31. Handhole, Traffic 1 EACH $1,000.00 $1,000.00 $1,200.00 $1,200.00 $1,300.00 $1,300.00 $1,200.00 $1,200.00
<br />32. Conduit, HDPE Schedule 80, 3" 190 LFT $15.00 $2,850.00 $9.00 $1,710.00 $17.00 $3,230.00 $9.00 $1,710.00
<br />33. Span, Catenary and Tether 4 EACH $4,000.00 $16,000.00 $2,100.00 $8,400.00 $3,700.00 $14,800.00 $2,100.00 $8,400.00
<br />34. Signal Cable, 3c/8 GA 30 LFT $4.00 $120.00 $3.00 $90.00 $3.30 $99.00 $3.00 $90.00
<br />35. Signal Cable, 5c/14 GA 114 LFT $2.00 $228.00 $3.00 $342.00 $2.60 $296.40 $3.00 $342.00
<br />36. Signal Cable, 7c/14 GA 663 LFT $3.00 $1,989.00 $3.10 $2,055.30 $2.90 $1,922.70 $3.10 $2,055.30
<br />37. Signal Cable, Coax 670 LFT $2.00 $1,340.00 $2.50 $1,675.00 $2.15 $1,440.50 $2.50 $1,675.00
<br />38. Luminaire for Street Lighting 2 EACH $700.00 $1,400.00 $650.00 $1,300.00 $650.00 $1,300.00 $650.00 $1,300.00
<br />39. Lighting Cable, 3c/10 GA 325 LFT $4.00 $1,300.00 $4.00 $1,300.00 $2.70 $877.50 $4.00 $1,300.00
<br />40. Install Overhead Street Sign 10 EACH $1,000.00 $10,000.00 $145.00 $1,450.00 $236.00 $2,360.00 $145.00 $1,450.00
<br />41. Install Ground Mounted Sign 2 EACH $700.00 $1,400.00 $200.00 $400.00 $58.00 $116.00 $200.00 $400.00
<br />42. Pavement Marking, Thermoplastic, Thru & Right Arrow 11 EACH $300.00 $3,300.00 $190.00 $2,090.00 $130.00 $1,430.00 $135.00 $1,485.00
<br />43. Pavement Marking, Thermoplastic, Left Arrow 11 EACH $300.00 $3,300.00 $190.00 $2,090.00 $102.00 $1,122.00 $90.00 $990.00
<br />44. Line, Solid, White, Thermoplastic, 4" 1,820 LFT $0.80 $1,456.00 $0.79 $1,437.80 $1.14 $2,074.80 $1.25 $2,275.00
<br />45. Line, Solid, Yellow, Thermoplastic, 4" 2,510 LFT $0.80 $2,008.00 $0.79 $1,982.90 $1.14 $2,861.40 $1.25 $3,137.50
<br />46. Line, Solid, White, Thermoplastic, 8" 326 LFT $2.00 $652.00 $1.29 $420.54 $3.20 $1,043.20 $1.50 $489.00
<br />47. Line, Solid, Yellow, Thermoplastic, 8" 202 LFT $2.00 $404.00 $1.29 $260.58 $3.20 $646.40 $1.50 $303.00
<br />48. Transverse Line, Thermoplastic, White, 24", Stop Bar 157 LFT $7.00 $1,099.00 $4.59 $720.63 $7.52 $1,180.64 $7.50 $1,177.50
<br />49. Grooved Line, 6"4,330 LFT $1.00 $4,330.00 $0.26 $1,125.80 $1.14 $4,936.20 $1.00 $4,330.00
<br />50. Sodding 440 SYD $15.00 $6,600.00 $32.00 $14,080.00 $12.90 $5,676.00 $20.00 $8,800.00
<br />51 Relocate Fire Hydrant 1 EACH $5,000.00 $5,000.00 $4,000.00 $4,000.00 $3,780.00 $3,780.00 $6,500.00 $6,500.00
<br />Total - Base Bid $349,380.00 $292,456.55 $352,048.24 $403,147.00
<br />Acknowledge Addendum No. 1 Yes Yes Yes
<br />Acknowledge Addendum No. 2 Yes Yes Yes
<br />I hereby certify that the above truly and accurately
<br />represents bids received for this project on March 23, 2021
<br />March 25, 2021
<br />Roger T. Nawrot, P.E. , L.S.
<br />Abonmarche Consultants, Inc.
<br />O:\Projects\2020\20-1544 City of South Bend - Mayflower Rd Sample St Traffic Improvements\Working-Design\Specs\[Mayflower and Sample Bid Tab 2021 03-25.xls]Bid Tab
<br />1 of 1
|