|
BID TABULATIONProject NameProject No: Division D Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostD-1 Remediation Allowance1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00D-2 Maintenance of Traffic1 LSUM$8,500.00 $8,500.00 $5,465.38 $5,465.38 $1,569.00 $1,569.00D-3 Permit Compliance Administration 1 LSUM$2,500.00 $2,500.00$2,500.00$2,500.00 $2,500.00 $2,500.00D-4 Mobilization and Demobilization 1 LSUM$99,500.00 $99,500.00$126,667.45$126,667.45 $164,563.00 $164,563.00D-5 Construction Engineering1 LSUM$61,000.00 $61,000.00$8,989.30$8,989.30 $11,506.00 $11,506.00D-6 Video Record1 LSUM$2,500.00 $2,500.00$456.43$456.43 $1,256.00 $1,256.00D-7 Temporary Erosion and Sediment Control 1 LSUM$2,500.00 $2,500.00$2,882.57$2,882.57 $2,877.00 $2,877.00D-8 Clearing, Right of Way1 LSUM$2,500.00 $2,500.00$26,205.21$26,205.21 $26,150.00 $26,150.00D-9 Sidewalk, Concrete, Removal58 SYS$20.00 $1,160.00$13.63$790.54 $13.61 $789.38D-10 Excavation, Common650 CYS$50.00 $32,500.00$52.41$34,066.50 $52.30 $33,995.00D-11 Borrow, B100 CYS$60.00 $6,000.00$41.93$4,193.00 $41.84 $4,184.00D-12 Pipe, Type 2, 4 in8 LFT$20.00 $160.00$26.21$209.68 $26.25 $210.00D-13 Pipe, Type 2, 6 in98 LFT$18.00 $1,764.00$33.54$3,286.92 $33.48 $3,281.04D-14 Pipe, Type 2, 12 in267 LFT$100.00 $26,700.00$35.64$9,515.88 $35.57 $9,497.19D-15 Pipe, Type 4, 6 in321 LFT$20.00 $6,420.00$26.21$8,413.41 $26.16 $8,397.36D-16 Aggregates for Underdrains12 CYS$150.00 $1,800.00$78.62$943.44 $78.50 $942.00D-17 Inlet, Type A2 EACH$4,000.00 $8,000.00$1,886.78$3,773.56 $1,883.00 $3,766.00D-18 Manhole, Type A3 EACH$4,500.00 $13,500.00$3,144.63$9,433.89 $3,138.00 $9,414.00D-19 Storm Water Quality Unit1 EACH$25,000.00 $25,000.00$15,199.02$15,199.02 $15,167.00 $15,167.00D-20 Storm Outlet, Custom, 12"1 EACH$5,000.00 $5,000.00$1,572.31$1,572.31 $1,569.00 $1,569.00D-21 Casting, Type 4, Adjust to Grade 3 EACH$1,000.00 $3,000.00$262.05$786.15 $261.67 $785.01D-22 Water Service, Pavillion200 LFT$50.00 $10,000.00$47.17$9,434.00 $8.79 $1,758.00D-23 Drinking Fountain Service lead, 1/2" Type K Copper 42 LFT$20.00 $840.00$41.93$1,761.06 $41.86 $1,758.12D-24 Gas Service, 3/4"200 LFT$12.00 $2,400.00$0.00$0.00 $26.15 $5,230.00D-25 Concrete, C, Superstructure10 CYS$750.00 $7,500.00$771.44$7,714.40 $496.90 $4,969.00D-26 Concrete, A, Planter Wall163 CYS$1,100.00 $179,300.00$1,278.25$208,354.75 $909.17 $148,194.71D-27 Subgrade Treatment, Type I220 SYS$85.00 $18,700.00$9.43$2,074.60 $9.42 $2,072.40D-28 Subgrade Treatment, Type III 1757 SYS$5.00 $8,785.00$5.24$9,206.68 $5.24 $9,206.68D-29 Compacted Aggregate, No. 53 527 TON$75.00 $39,525.00$62.89$33,143.03 $62.77 $33,079.79D-30 Sidewalk, 6-in413 SYS$90.00 $37,170.00$80.91$33,415.83 $110.06 $45,454.78D-31 Straight Curb188 LFT$30.00 $5,640.00$41.08$7,723.04 $35.93 $6,754.84D-32 Straight Curb, Double Width178 LFT$42.00 $7,476.00$45.94$8,177.32 $53.02 $9,437.56D-33 Sidewalk, 6-in, Integral Color, Finish "A" 790 SYS$125.00 $98,750.00$118.26$93,425.40 $122.75 $96,972.50D-34 Sidewalk, 6-in, Integral Color, Finish "B" 554 SYS$90.00 $49,860.00$91.69$50,796.26 $128.55 $71,216.70D-35 Concrete Walk False Joints560 LFT$2.00 $1,120.00$2.68$1,500.80 $12.56 $7,033.60D-36 Expansion Joint, Concrete Walk 135 LFT$7.50 $1,012.50$6.44$869.40 $4.46 $602.10D-37 Unit Paver413 SYS$175.00 $72,275.00$295.73$122,136.49 $248.95 $102,816.35D-38 Crushed Stone Surface 87 SYS$95.00 $8,265.00$146.75$12,767.25 $161.10 $14,015.70D-39 Type 5 Rail with Custom Infill Panel, 42 inch 70 LFT$350.00 $24,500.00$330.19$23,113.30 $365.36 $25,575.20D-40 Tree Grate8 EACH$2,450.00 $19,600.00$3,262.61$26,100.88 $5,146.13 $41,169.04Engineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx
|