|
Month
<br />Volume
<br />Variable Rate
<br />NIPSCO Rate
<br />Savings/(Loss)
<br />per Unit
<br />Savings/(Loss)
<br />by Month
<br />10/20
<br />59,206
<br />$0.3341
<br />$0.3532
<br />$0.2804
<br />($0.5370)
<br />$0.0065
<br />($3,179.37)
<br />$177.10
<br />9/20
<br />27,330
<br />$0.3597
<br />8/20
<br />21,384
<br />$0.3242
<br />$0.3864
<br />$0.0622
<br />$1,329.63
<br />7/20
<br />20,840
<br />$0.3099
<br />$0.4203
<br />$0.1104
<br />$2,301.53
<br />6/20
<br />22,606
<br />$0.3189
<br />$0.4461
<br />$0.1272
<br />$2,874.63
<br />5/20
<br />36,061
<br />$0.3218
<br />$0.3448
<br />$0.0230
<br />$828.69
<br />4/20
<br />68,123
<br />$0.3154
<br />$0.2492
<br />($0.0662)
<br />($4,511.12)
<br />3/20
<br />125,140
<br />$0.3431
<br />$0.3067
<br />($0.0364)
<br />($4,560.09)
<br />2/20
<br />159,734
<br />$0.3443
<br />$0.3025
<br />($0.0418)
<br />($6,670.48)
<br />1/20
<br />194,216
<br />$0.3499
<br />$0.3028
<br />($0.0471)
<br />($9,143.69)
<br />12/19
<br />168,880
<br />$0.3561
<br />$0.3183
<br />($0.0378)
<br />($6,387.03)
<br />11/19
<br />109,481
<br />$0.3587
<br />$0.3152
<br />($0.0435)
<br />($4,758.04)
<br />10/19
<br />59,206
<br />$0.3535
<br />$0.2902
<br />($0.0633)
<br />($3,748.94)
<br />9/19
<br />27,330
<br />$0.3500
<br />$0.3156
<br />($0.0344)
<br />($939.61)
<br />8/19
<br />21,384
<br />$0.3429
<br />$0.4303
<br />$0.0874
<br />$1,869.89
<br />7/19
<br />20,840
<br />$0.3481
<br />$0.4242
<br />$0.0761
<br />$1,585.79
<br />6/19
<br />22,606
<br />$0.3592
<br />$0.4205
<br />$0.0613
<br />$1,385.32
<br />5/19
<br />36,061
<br />$0.3555
<br />$0.3681
<br />$0.0126
<br />$453.11
<br />4/19
<br />68,123
<br />$0.3658
<br />$0.3571
<br />($0.0087)
<br />($589.27)
<br />3/19
<br />125,140
<br />$0.3841
<br />$0.3856
<br />$0.0015
<br />$187.71
<br />2/19
<br />159,734
<br />$0.3978
<br />$0.3841
<br />($0.0137)
<br />($2,185.16)
<br />1/19
<br />194,216
<br />$0.4457
<br />$0.3997
<br />($0.0460)
<br />($8,926.17)
<br />12/18
<br />168,880
<br />$0.4860
<br />$0.4183
<br />($0.0677)
<br />($11,437.38)
<br />11/18
<br />109,481
<br />$0.4016
<br />$0.3874
<br />($0.0142)
<br />($1,553.53)
<br />10/18
<br />59,206
<br />$0.3885
<br />$0.3399
<br />($0.0486)
<br />($2,875.94)
<br />9/18
<br />27,330
<br />$0.3837
<br />$0.4198
<br />$0.0361
<br />$987.57
<br />8/18
<br />21,384
<br />$0.3712
<br />$0.5558
<br />$0.1846
<br />$3,947.73
<br />7/18
<br />20,840
<br />$0.3810
<br />$0.5450
<br />$0.1640
<br />$3,417.70
<br />6/18
<br />22,606
<br />$0.3821
<br />$0.5438
<br />$0.1617
<br />$3,655.34
<br />5/18
<br />36,061
<br />$0.3721
<br />$0.4401
<br />$0.0680
<br />$2,452.35
<br />4/18
<br />68,123
<br />$0.3612
<br />$0.3816
<br />$0.0204
<br />$1,391.42
<br />3/18
<br />125,140
<br />$0.3885
<br />$0.4348
<br />$0.0463
<br />$5,798.97
<br />2/18
<br />159,734
<br />$0.4045
<br />$0.4289
<br />$0.0244
<br />$3,897.50
<br />1/18
<br />194,216
<br />$0.3886
<br />$0.3927
<br />$0.0041
<br />$796.29
<br />12/17
<br />168,880
<br />$0.3958
<br />$0.4195
<br />$0.0237
<br />$4,004.14
<br />11/17
<br />109,481
<br />$0.3946
<br />$0.4176
<br />$0.0230
<br />$2,515.87
<br />10/17
<br />59,206
<br />$0.3856
<br />$0.4157
<br />$0.0301
<br />$1,784.47
<br />9/17
<br />27,330
<br />$0.3834
<br />$0.4892
<br />$0.1058
<br />$2,891.79
<br />8/17
<br />21,384
<br />$0.3845
<br />$0.5720
<br />$0.1875
<br />$4,009.21
<br />7/17
<br />20,840
<br />$0.3823
<br />$0.5773
<br />$0.1950
<br />$4,062.90
<br />6/17
<br />22,606
<br />$0.4019
<br />$0.5820
<br />$0.1801
<br />$4,070.50
<br />5/17
<br />36,061
<br />$0.3903
<br />$0.5054
<br />$0.1151
<br />$4,149.94
<br />4/17
<br />68,123
<br />$0.3938
<br />$0.4281
<br />$0.0343
<br />$2,340.03
<br />3/17
<br />125,140
<br />$0.3659
<br />$0.4205
<br />$0.0546
<br />$6,838.88
<br />2/17
<br />159,734
<br />$0.4038
<br />$0.4207
<br />$0.0170
<br />$2,707.49
<br />1/17
<br />194,216
<br />$0.4178
<br />$0.4103
<br />($0.0075)
<br />($1,446.91)
<br />12/16
<br />168,880
<br />$0.3874
<br />$0.4095
<br />$0.0221
<br />$3,727.18
<br />11/16
<br />109,481
<br />$0.3851
<br />$0.4051
<br />$0.0200
<br />$2,189.62
<br />10/16
<br />59,206
<br />$0.3832
<br />$0.4077
<br />$0.0245
<br />$1,450.55
<br />9/16
<br />27,330
<br />$0.3733
<br />$0.4327
<br />$0.0594
<br />$1,623.40
<br />8/16
<br />21,384
<br />$0.3552
<br />$0.4612
<br />$0.1060
<br />$2,266.66
<br />7/161
<br />20,840
<br />1 $0.37971
<br />$0.44991
<br />$0.0702
<br />1 $1,462.94
<br />Total
<br />1 $18,521.11
<br />Start Date
<br />End Date
<br />Savings/(Loss)
<br />July 2016
<br />November 2018
<br />$72,564.06
<br />December 2018
<br />October 2020
<br />($54,042.95)
<br />
|