|
2520 CORBY & IRONWOOD 36 INCH SEWER REPAIR LABOR AND EQUIPMENT COST REPORT
<br />Revised 9/9/2020
<br />Field Supervisor Field Supervisor OTLaborer Laborer OTOperator OTTruck Driver OTDEERE 470HITACHI 120KOMATSU WA320Kenworth LowboyAIR COMPRESSORSm. PUMPS8 HR DAY10 HR DAYWeekend Bypass RateWeek Day Bypass RateTotal Cost Per
<br />Day
<br />125.00$ 31.00$ 69.00$ 22.00$ 35.00$ 27.00$ 336.00$ 185.00$ 195.00$ 171.00$ 30.00$ 17.00$ 7,715.00$ 9,900.00$ 1,650.00$ 1,450.00$
<br />Tuesday, June 16, 2020 4 4.5 12.5 3,095.00$
<br />Wednesday, June 17, 2020 1.5 1.5 2.5 10.5 2,271.50$
<br />Thursday, June 18, 2020 10.5 2.5 17.5 1.5 4.5 5 8.5 7 7,405.50$
<br />Friday, June 19, 2020 9 1 18 2 1 8 3 2 4,602.00$
<br />Saturday, June 20, 2020 -$
<br />Sunday, June 21, 2020 -$
<br />Monday, June 22, 2020 8 16 3.5 8 9 2 1 5,294.50$
<br />Tuesday, June 23, 2020 7.5 1.5 15 3 3 7.5 5.5 2 4,710.00$
<br />Tuesday, June 23 Discount *-3.75 -0.75 -7.5 -1.5 -1.5 -3.75 -2.75 -1 (2,355.00)$
<br />Wednesday, June 24, 2020 1 1 11,350.00$
<br />Thursday, June 25, 2020 1 1 11,350.00$
<br />Friday, June 26, 2020 1 1 9,165.00$
<br />Saturday, June 27, 2020 1 1,650.00$
<br />Sunday, June 28, 2020 1 1,650.00$
<br />Monday, June 29, 2020 0.5 1 5,307.50$
<br />Tuesday, June 30, 2020 1.3 1 14,320.00$
<br />Wednesday, July 1, 2020 1 1 9,165.00$
<br />Thursday, July 2, 2020 1 1 11,350.00$
<br />Friday, July 3,2020 *0 -$
<br />Saturday, July 4, 2020 1 1,650.00$
<br />Sunday, July 5, 2020 1 1,650.00$
<br />Monday, July 6, 2020 1 7,715.00$
<br />Tuesday, July 7, 2020 6 1,170.00$
<br />Wednesday, July 8, 2020 5 5 1,900.00$
<br />Thursday, July 9, 2020 8 1,560.00$
<br />Labor and equipment Cost 115,976.00$
<br />Material Cost 62,984.50$
<br />Subcontract Cost 108,576.84$
<br />Total Sub and Suppliers 171,561.34$
<br />12% Mark-up on Subs and Suppliers 20,587.36$
<br />Total Bill 308,124.70$
<br />* June 23 and July 3 have been discounted by HRP
|