Laserfiche WebLink
GUARANTEE MANAGEMENT <br />CITY OF SOUTH BEND: PINHOOK WTP IMPROVEMENTS PROJECT GUARANTEED SAVINGS CONTRACT <br />OPERATIONS & MAINTENANCE ESTIMATE APPROACH <br />E. Note how an Operations & Maintenance estimate will be prepared and applied to the process. <br />20 YEAR OM&R SAVINGS - SAMPLE CALCULATIONS <br />Upon determination of the final scope of work <br />CURRENT REVISED <br />the Reynolds Construction team will assemble <br />SYSTEMSYSTEM <br />Maintenance Labor$ 7,800$ 6,500 <br />the O&M manuals for the City of South Bend <br />Equipment Repair and Replacement Costs$ 9,389$ 6,609 <br />Water Treatment Plant personnel. These Total Est. Annual OM&R Costs$ 17,189$ 13,109 <br />Total 20-Year OM&R Savings$ 81,600 <br />manuals will contain the manufacturer’s <br />Maintenance Labor Labor Rate $ 25.00 per hour <br />CURRENT REVISED <br />recommendations for operating and <br />PROCESSPROCESS <br />maintenance practices for the equipment <br />Weekly Maintenance Labor65hrs/week <br />Annual Maintenance Labor312260hrs/year <br />installed as a part of the project. Reynolds will <br />Annual Labor Cost $ 7,800 $ 6,500 <br />model the labor and material costs prior to and <br />EXISTING SYSTEM <br />after the system has been optimized with more <br />Equipment Repair and Replacement Costs <br />ItemInterval (Yrs)Material CostQuantityAnnual <br />efficient equipment and/or processes. A sample <br />Aeration Rotors Gear Box 20$ 14,0001$ 700 <br />20-year OM&R savings calculation would be as <br />Aeration Rotor Bearings Replace20$ 1,4002$ 140 <br />Grease Cartridges1$ 9601$ 960 <br />follows: <br />Gear Box Oil1$ 6001$ 600 <br />Clarfier Drive Oil1$ 5001$ 500 <br />Addlt. RAS Pump/Screen Maint.1$ 1,0001$ 1,000 <br />Mixer Motor Grease1$ 42$ 8 <br />FUTURE CAPITAL SAVINGS <br />Blower Oil Change2$ 453$ 68 <br />Blower Air Filter1$ 1703$ 510 <br />ESTIMATE APPROACH <br />Blower Belt2$ 803$ 120 <br />Decanter Actuator5$ 1,2002$ 480 <br />F. Note how a Future Capital <br />DO Sensor Head2$ 2242$ 224 <br />Sludge Pump Repair Kit5$ 4512$ 180 <br />Expenditure Savings estimate will be <br />Diffused Aeration Membranes5$ 32600$ 3,840 <br />prepared and applied to the process. <br />Controller Relays1$ 501$ 50 <br />Controller Batteries3$ 261$ 9 <br />$ 9,389 <br />IC 36-1-12.5-3.5, which requires documentation <br />MODIFIED SYSTEM <br />of related capital expenditures by “industry <br />Equipment Repair and Replacement Costs <br />engineering standards.” Indiana statutes <br />ItemInterval (Yrs)Material CostQuantityAnnual <br />Aeration Rotors Gear Box 20$ 14,0001$ 700 <br />identify five methodologies that Reynolds may <br />Aeration Rotor Bearings Replace20$ 1,4002$ 140 <br />use to document related capital expenditures. <br />Grease Cartridges1$ 9601$ 960 <br />Gear Box Oil1$ 6001$ 600 <br />They are, pursuant to IC 36-1-12.5-2.5: (1) <br />Clarfier Drive Oil1$ 5001$ 500 <br />Addlt. RAS Pump/Screen Maint.1$ 1,0001$ 1,000 <br />Lifecycle costing; (2) The R. S. Means <br />Mixer Motor Grease1$ 42$ 8 <br />estimating method developed by the R. S. <br />Blower Oil Change2$ 453$ 68 <br />Blower Air Filter1$ 1701$ 170 <br />Means Company; (3) Historical data; (4) <br />Blower Belt2$ 802$ 80 <br />Manufacturer's data; and (5) American Society <br />Decanter Actuator5$ 1,2000$ 0 <br />DO Sensor Head2$ 2242$ 224 <br />of Heating, Refrigeration, and Air Conditioning <br />Sludge Pump Repair Kit5$ 4512$ 180 <br />Diffused Aeration Membranes5$ 32300$ 1,920 <br />Engineers (ASHRAE) standards. And so, in <br />Controller Relays1$ 501$ 50 <br />order to properly claim capital costs avoided, <br />Controller Batteries3$ 261$ 9 <br />$ 6,609 <br />Reynolds will utilize a proscribed methodology <br />or methodologies to document and justify the amounts associated with such costs. <br />In the case of capital costs avoided, we are generally comparing the future value of a projected cost with the current, <br />expected costs associated with performing work required to be performed in order to implement a project. Thus, <br />lifecycle costing will help establish assumptions relating to whether and when an expense will be incurred during the <br />guarantee term; and some or all of the other four methods – historical data, R.S. Means, manufacturer’s data, and <br />ASHRAE standards might be used to project future costs associated with the expected expense. <br />As with all the savings categories, Reynolds will prepare a report that details the savings this project will provide. This <br />data will be based on the reporting requirements within IC 36-1-12.5. The report will detail the method of calculation <br />and the amount of the savings generated and how each item will be reconciled for review and comment before a <br />contract is approved. The creation of this plan is a process that is collaborative, transparent, and will meet all Indiana <br />codes. <br />Page | 53 <br /> <br />