|
Master Agreement Number 5245088229
<br />Schedule Number 524508822900023
<br />ATTACHMENT A
<br />TO
<br />SCHEDULE TO STATE AND LOCAL GOVERNMENT MASTER LEASE PURCHASE AGREEMENT
<br />The first payment
<br />of Rent will
<br />be due 30 days
<br />after the Acceptance
<br />Date
<br />and all payments will be due
<br />monthly thereafter.
<br />_._...__
<br />Rent NO
<br />......................... .._...................... .._._
<br />Payment
<br />........�_........
<br />Interest
<br />Principal
<br />Balance
<br />.................... .................
<br />Concluding Payments
<br />0 .........._.
<br />__......_._......_... ......__
<br />_............................
<br />..._. _
<br />$29,651.50
<br />$30,244.53
<br />1
<br />$598.63
<br />$89.76
<br />$508.87
<br />$29,142.63
<br />.................
<br />$29,725.48
<br />2
<br />$598.63
<br />$88.22
<br />$510.41
<br />$28,632.22
<br />$29,204.86
<br />3
<br />$598.63
<br />$86.67
<br />$511.96
<br />$28,120.26
<br />$28,682.67
<br />4
<br />$598.63
<br />$85.12
<br />$513.51
<br />$27,606.75
<br />$28,158.89
<br />5
<br />$598.63
<br />$83.57
<br />$515.06
<br />$27,091.69
<br />$27,633.52
<br />6
<br />$598.63
<br />$82.01
<br />$516.62
<br />$26,575.07
<br />$27,106.57
<br />7
<br />...........
<br />$598.63
<br />.........................
<br />$80.44
<br />...._-_._._.-
<br />$518.19
<br />$26,056.88
<br />...........
<br />$26,578.02
<br />8
<br />$598.63
<br />$78.87
<br />$519.76
<br />$25,537.12
<br />$26,047.86
<br />9
<br />$598.63
<br />$77.30
<br />$521.33
<br />$25,015.79
<br />$25,516.11
<br />10
<br />$598.63
<br />$75.72
<br />$522.91
<br />$24,492.88
<br />$24,982.74
<br />11
<br />$598.63
<br />$74.14
<br />$524.49
<br />$23,968.39
<br />$24,447.76
<br />12
<br />$598.63
<br />$72.55
<br />$526.08
<br />$23,442.31
<br />$23,911.16
<br />13
<br />$598.63
<br />$70.96
<br />$527.67
<br />$22,914.64
<br />$23,372.93
<br />14
<br />$598.63
<br />$69.36
<br />$529.27
<br />$22,385.37
<br />$22,833.08
<br />15
<br />$598.63
<br />$67.76
<br />$530.87
<br />$21,854.50
<br />$22,291.59
<br />16
<br />$598.63
<br />$66.15
<br />$532.48
<br />$21,322.02
<br />$21,748.46
<br />17
<br />$598.63
<br />$64.54
<br />$534.09
<br />$20,787.93
<br />$21,203.69
<br />18
<br />$598.63
<br />..............................................
<br />$62.93
<br />_ ........... ....
<br />$535.70
<br />._._. ._. .........
<br />$20,252.23
<br />$20,657.27
<br />19
<br />$598.63
<br />$61.30
<br />$537.33
<br />$19,714.90
<br />$20,109.20 �ITITITmmmm
<br />20
<br />$598.63
<br />$59.68
<br />$538.95
<br />... .................._
<br />$19,175.95
<br />$19,559.47
<br />21
<br />..22..... _.... _
<br />$598.63
<br />$58.05
<br />$540.58
<br />..
<br />$18,635.37
<br />_..�...... ...
<br />$19,008.08
<br />$598.63
<br />$56.41
<br />$542.22
<br />$18,093.15
<br />_...............
<br />$18,455.01
<br />23 __..... _
<br />$598.63
<br />....... ..... .....
<br />$54.77
<br />........
<br />$543.86
<br />$17,549.29
<br />$17,900.28mmmmmmmmmmmmmmmmmmmmm ........
<br />24
<br />$598.63
<br />$53.12
<br />�.........
<br />$545.51
<br />......................
<br />$17,003.78
<br />..�._..........._.....................
<br />$17,343.86
<br />25
<br />$598.63
<br />$51.47
<br />$547.16
<br />$16,456.62
<br />$16,785.75
<br />26
<br />$598.63
<br />$49.81
<br />$548.82
<br />$15,907.80
<br />$16,225.96
<br />27
<br />$598.63
<br />$48.15
<br />$550.48
<br />$15,357.32
<br />$15,664.47
<br />28
<br />$598.63
<br />$46.49
<br />$552.14
<br />.........
<br />$14,805.18
<br />$15,101.28
<br />29
<br />$598.63
<br />$44.82
<br />$553.81
<br />__.._........................�._.
<br />$14,251.37
<br />$14,536.40
<br />30
<br />.......
<br />$598.63
<br />$43.14
<br />$555.49
<br />$13,695.88
<br />$13,969.80
<br />31
<br />$598.63
<br />$41.46
<br />$557.17
<br />$13,138.71
<br />$13,401.48
<br />32 ITITITITITITmm
<br />mM$598.63 _.....
<br />m$39.77 ..._
<br />$558.86
<br />$12,579.85
<br />$12,831.45
<br />33
<br />.�.......M.......
<br />$598.63
<br />__ .....
<br />$38.08
<br />..................
<br />$560.55
<br />$12,019.30
<br />- �..
<br />$12,259.69
<br />34
<br />$598.63
<br />$36.38
<br />$562.25
<br />$11,457.05
<br />$11,686.19
<br />35
<br />$598.63
<br />$34.68
<br />$563.95
<br />$10,893.10
<br />$11,110.96
<br />36
<br />$598.63
<br />$32.97
<br />$565.66
<br />$10,327.44
<br />$10,533.99
<br />37
<br />$598.63
<br />$31.26
<br />$567.37
<br />..
<br />$9,760.07
<br />........ .....��.....
<br />$9,955.27
<br />38
<br />$598.63
<br />$29.54
<br />_ � _ ...._...... .........
<br />$569.09 _._
<br />......... .11
<br />$9,190.98
<br />$9,374.80
<br />39
<br />$598.63"""
<br />$27.82
<br />' $570.8...
<br />$8,620.17
<br />___.......
<br />$8,792.57
<br />Page 2 of 4
<br />MLPA 08-22-07
<br />
|