|
Master Agreement Number 5245088229
<br />Schedule Number 524508822900022
<br />ATTACHMENT A
<br />KC
<br />SCHEDULE TO STATE AND LOCAL GOVERNMENT MASTER LEASE PURCHASE AGREEMENT
<br />The first payment
<br />of Rent will
<br />be due 30 days
<br />after the Acceptance
<br />Date
<br />and all payments will be due
<br />monthly thereafter.
<br />Rent NO
<br />...............
<br />Payment
<br />Interest
<br />�..._._
<br />...... __
<br />..__.. Principal
<br />..
<br />Balance
<br />�.......
<br />.._.................... .........
<br />Concluding Payments
<br />-__uu........
<br />0
<br />$39,800.00
<br />$40,596.00
<br />.......
<br />1
<br />$821.07
<br />$0.00
<br />_
<br />$821.07
<br />$38,978.93
<br />$39,758.51
<br />2
<br />$821.07
<br />$151.34
<br />uuuuWWWWWWW $669.73
<br />$38,309.20IT
<br />IT WWWWWWWWWWWWWWW $39,075_.38
<br />3
<br />$821.07
<br />$148.74
<br />$672.33
<br />$37,636.87
<br />$38,389.61m
<br />4
<br />$821.07
<br />$146.13
<br />$674.94
<br />$36,961.93
<br />$37,701.17
<br />5
<br />_
<br />�$821.07
<br />$143.51..m
<br />$677.56
<br />$36,284.37
<br />$37,010.06
<br />6
<br />$821.07
<br />$140.87
<br />$680.20
<br />$35,604.17
<br />$36,316.25
<br />7
<br />$821.07
<br />$138.23
<br />$682.84
<br />$34,921.33
<br />$35,619.76
<br />8
<br />$821.07
<br />$135.58
<br />$685.49
<br />$34,235.84
<br />$34,920.56
<br />9
<br />$821.07
<br />$132.92
<br />...............
<br />$688.15
<br />$33,547.69
<br />..._.......................
<br />$34,218.64
<br />10
<br />$821.07
<br />ITITITITIT$130.25
<br />$690.82
<br />$32,856.87
<br />$33,514.01mm
<br />11
<br />$821.07
<br />$127.57
<br />$693.50
<br />$32,163.37
<br />$32,806.64
<br />12
<br />IT13.
<br />..... $821.07
<br />$124.87
<br />$696.20
<br />_. $31,467.17
<br />$32,096.51
<br />$821.07
<br />$122.17
<br />$698.90
<br />$30,768.27
<br />$31,383.64
<br />..�...................._.
<br />14
<br />$821.07
<br />$119.46
<br />__..._..........
<br />$701.61
<br />$30,066.66
<br />......
<br />$30,667.99
<br />15
<br />---------$821.07
<br />$116.73
<br />$704.34
<br />$29,362.32
<br />$29,949.57
<br />16
<br />$821.07
<br />$114.00
<br />1 $707.07
<br />$28,655.25
<br />$29,228.36
<br />17
<br />$821.07
<br />$111.25
<br />$709.82
<br />$28,504.34
<br />18
<br />$821.07
<br />$108.50
<br />...__. $712.57
<br />w$27,945.43
<br />$27,232.86
<br />$27,777.52
<br />19
<br />$821.07
<br />$105.73
<br />$715.34
<br />$26,517.52
<br />$27,047 87
<br />20
<br />$821.07
<br />$102.95
<br />$718.12
<br />$25,799.40
<br />$26,315.39.
<br />.... ..... 21
<br />$821.07
<br />__.. $100.17.
<br />$ .._a.......�_
<br />720.90
<br />.... ..__
<br />$25,078.50
<br />....r
<br />$25,580.07
<br />22
<br />$821.07
<br />$97.37
<br />-�_ $723.70
<br />$24,354.80
<br />�$24,841.90
<br />23
<br />$821.07
<br />$94.56
<br />$726.51
<br />$23,628.29
<br />$24,100.86
<br />24
<br />_......... $821.07
<br />$91.74
<br />$729.i"3
<br />ITITITITITIT$22,898.96
<br />IT$23,356.94
<br />25
<br />$821.07
<br />$88.91
<br />$732.16
<br />$22,166.80
<br />$22,610.14
<br />26
<br />$821.07
<br />$86.06
<br />. $735.01
<br />$21,431.79
<br />$21,860.43
<br />27
<br />$821.07
<br />$83.2.1
<br />$737.86
<br />$
<br />$2...- 93
<br />$21,107.81
<br />28
<br />$821.07
<br />$80.34
<br />I..............................
<br />$740.73
<br />$19,953.20
<br />$20,352.26
<br />.............
<br />29
<br />$821.07
<br />$77.47
<br />mmmm
<br />$743.60
<br />$19,209.60
<br />m _
<br />$19,593.79
<br />30
<br />.................... ._
<br />$821.07
<br />$74.58
<br />$746.49
<br />$18,463.11
<br />$18,832.37
<br />..._.....
<br />31
<br />$821.07
<br />$71.68
<br />�......._ __
<br />$749.39
<br />$17,713.72
<br />_.......... $18_,067.99
<br />32
<br />$821.07
<br />$68.77
<br />_..w$752.30��
<br />$16,961.42
<br />$17,300.65
<br />33
<br />$821.07
<br />$65.85
<br />$755.22
<br />$16,206.20
<br />$16,530.32
<br />34
<br />$821.07
<br />$62.92
<br />$758.15
<br />5,448.05
<br />$15,757.01
<br />35
<br />...........
<br />$821.07
<br />$59.98
<br />$761.09
<br />_._.....
<br />��$1-4,686.96
<br />$14,980.70
<br />Page 2 of 4
<br />MLPA 08-22-07
<br />
|