|
Master Agreement Number 5245088229
<br />Schedule Number 524508822900020
<br />ATTACHMENT A
<br />TO
<br />SCHEDULE TO STATE AND LOCAL GOVERNMENT MASTER LEASE PURCHASE AGREEMENT
<br />The first payment
<br />of Rent will
<br />be due 30 days
<br />after the Acceptance
<br />Date and
<br />all payments will be due
<br />monthly thereafter.
<br />Rent NO
<br />_...._._ ....
<br />Payment
<br />Interest
<br />�...__.....__
<br />............... Principal
<br />Balance
<br />�....... .......
<br />Concluding Payments
<br />_.... 0
<br />w www�
<br />. _
<br />$24,205.00
<br />$24,689.10
<br />1
<br />............ _
<br />$513.22
<br />$106.64
<br />...........
<br />_...._ $406.58
<br />...._...._
<br />$23,798.42
<br />� $24,274.3...._
<br />2
<br />$513.22
<br />$104.85
<br />$408.37
<br />$23,390.05
<br />._............ $23 857.85
<br />..........
<br />3
<br />$513.22
<br />....... _................
<br />$103.05
<br />$410.17
<br />$22,979.88
<br />$23,439.48
<br />4
<br />..... _......... _
<br />$513.22
<br />$101.24
<br />$411.98
<br />$22,567.90
<br />$23,019.26
<br />�.. ..
<br />_»w $513.22
<br />_....._.... $99.43
<br />.... -.
<br />$413.79
<br />$22,154.11
<br />$22,597.19
<br />6
<br />$513.22
<br />$97.60
<br />$415.62
<br />$21,738.49
<br />$22,173. 66
<br />7
<br />$513.22
<br />......___... $95.77W
<br />$417.45
<br />$21,321.04
<br />....._. $21,747.46
<br />8
<br />$513.22mmm
<br />$93.93
<br />$419.29
<br />ITITm$20,901.75
<br />$21,319.79
<br />9
<br />$513.22
<br />$92.09
<br />$421.13
<br />$20,480.62
<br />$20,890.23
<br />10
<br />$513.22
<br />�. _.........
<br />$90.23
<br />_...
<br />$422.99
<br />..........
<br />$20,057.63
<br />.....
<br />$20,458.78
<br />11
<br />$513.22
<br />$88.37
<br />$424.85
<br />$19,632.78
<br />----------
<br />$2.... ...... ....
<br />0,025.44
<br />12
<br />$513.22
<br />$86.50
<br />$426.72
<br />...
<br />$19,206.06
<br />$19, 590.18
<br />13
<br />$513.22
<br />$84.62
<br />$428.60
<br />$18,777.46
<br />$19,153.01
<br />_........
<br />$513.22
<br />$82.73
<br />�...
<br />$430.49
<br />$18,346.97
<br />$18,713.91
<br />15
<br />$513.22
<br />32.39
<br />$48
<br />�..
<br />$17,914.5
<br />$18,272.87
<br />16
<br />$513.22
<br />_$80.83
<br />$78.93
<br />_
<br />$434.29
<br />$17,480.29"�
<br />$17,829 9
<br />" 0�
<br />._.............. 17
<br />$513.22
<br />..�........_.
<br />.. $77.01
<br />..
<br />$436.21
<br />.
<br />$17,044.08
<br />....uu..._....
<br />$17, 384.96.
<br />18
<br />$513.22
<br />$75.09
<br />$438.13
<br />........
<br />$16,605.95
<br />.�.._._... ..
<br />$16,938.07
<br />19
<br />$513.22
<br />$73.16
<br />�.................
<br />$440.06
<br />$16,165.89
<br />_ ........
<br />$16,489.21
<br />20
<br />__--___--
<br />$513.22
<br />_
<br />...... $71.22
<br />,__n,,,�. $442.00
<br />$15,723.89
<br />.�..�
<br />_.._..
<br />$16,038.37
<br />21
<br />�. $513.22
<br />___ ����$513.22�
<br />$69.27
<br />$443.....
<br />95
<br />$15,279.94
<br />_.._..�,,.... �.
<br />$15,585.54
<br />22
<br />$67.32
<br />$445.90
<br />$14,834 �
<br />.04
<br />..130.72
<br />$15,
<br />...._.._.......
<br />23
<br />$513.22
<br />$65.35
<br />........._
<br />$447.87
<br />$14,386.17
<br />........
<br />$14,673.89
<br />24
<br />$513.22
<br />$63.38
<br />$449.84
<br />__ .�
<br />$13,936.33
<br />$14,215.06
<br />_.............
<br />$513.22
<br />$61.40
<br />...............
<br />$451.82
<br />$13,484.51
<br />$13,754.20
<br />26
<br />$513.22
<br />$59.41
<br />$453 81
<br />�.....
<br />$13,030.70
<br />$13,291 31
<br />27
<br />$513.22
<br />$57.41
<br />$455.81
<br />$12,574.89
<br />_...
<br />$12,826.39
<br />28
<br />$513.22
<br />$55.40
<br />$457.82
<br />$12,117.07
<br />$12,359.41Wm
<br />29
<br />mm $513.22
<br />$53.38
<br />$459.84
<br />$11,657.23
<br />$11,890.37
<br />30
<br />$513.22
<br />$-5 36
<br />$461.86
<br />$11,195.37
<br />WWWWWWWWWWWWmmWWWWW $11,419.28
<br />�� .. ... 31
<br />$513.22
<br />$49.32
<br />$463.90
<br />$10,731.47
<br />$10,946.10
<br />.... 32
<br />1 $513.22
<br />........ $47.28.
<br />$465.94
<br />$10,265.53
<br />.... ..�
<br />$10,470.84
<br />33
<br />$513.22
<br />$45.23
<br />$467.99
<br />_.
<br />$9,797.54
<br />$9,993.49
<br />34
<br />$513.22
<br />$43.16
<br />$470.06
<br />$9,327.48
<br />$9,514.03
<br />35
<br />$513.22
<br />$41.09
<br />$472.13
<br />1 $8,855.35
<br />$9,032.46
<br />Page 2 of 4
<br />MLPA 08-22-07
<br />
|