Laserfiche WebLink
Douglas South Annexation Area I j <br /> IIIIYIYIY®Im11�11111111111111111111111� 111011111pRYtlYI�111111�A UIRYd <br /> TABLE 1 <br /> Summary Table — Estimated Fiscal Impact <br /> Expenditures Capital Non-Capital Notes 5-Year Total <br /> Est. Per Year Est. <br /> Street Construction $0 $0 <br /> Connection at <br /> Sewer Extension $0 petitioner's $0 <br /> expense <br /> Connection at <br /> Water Extension $0 petitioner's $0 <br /> expense <br /> Street Lights $0 $0 <br /> Street Maintenance $0 $0 $0 <br /> Police $0 $722 $3,610 <br /> Fire $0 $571 $2,855 <br /> Code $0 $46 $230 <br /> Approximate 5-Year Expenditures $6,695 <br /> Revenues Notes Total (Est.) 5-Year Total <br /> Year $747 <br /> Year 2 $5,955 <br /> (to City) <br /> Property Taxes Year 3 $5,955 $24,567 <br /> Year 4 $5,955 <br /> Year 5 $5,955 <br /> MVHJLRSA Estimated at revenue $0 <br /> per mile of 11 707 $0 <br /> Approximate 5-Year Revenues $24,567 <br /> Revenue estimate based on $43,900 net assessment and capped commercial tax rate of 3% <br /> of $43,900 gross assessment prior to development, and $350,000 net assessment and capped <br /> commercial tax rate of 3% of$350,000 gross assessment after development, first taxable in <br /> Year 2. <br />