|
ILSouth
<br />City of South Bend
<br />Bend, Indiana
<br />Material Cost
<br />Ignition Park
<br />Total
<br />15350001
<br />900
<br />10.04.11
<br />$0.00
<br />PREDESIGN PPC
<br />LF
<br />Component
<br />PHASED
<br />$290.00
<br />Improvements
<br />$290,000.00
<br />Stull Street Blvd Extension
<br />1600
<br />Sample Street Blvd
<br />$0.00
<br />Circle Drive
<br />LF
<br />West Greenway System
<br />$1,100.00
<br />East Greenway System
<br />$880,000.00
<br />Center Canal
<br />750
<br />Collection Pond
<br />$0.00
<br />Native Grass Zones
<br />LF
<br />Landscaping
<br />$250.00
<br />Utilities
<br />$150,000.00
<br />Storm Drainage
<br />100,000
<br />Rain Water Harvesting System
<br />$0.00
<br />Water Main
<br />SF
<br />Sanitary Sewer
<br />$0.25
<br />Electric Service
<br />$630,748.75
<br />Site Lighting
<br />1
<br />Misc. Conduit for future
<br />$0.00
<br />Communication
<br />LS
<br />PHASE IB Subtotal
<br />$350,000.00
<br />Contingency
<br />$350,000.00
<br />PHASE IB Construction Cost
<br />4100
<br />$500.00
<br />Project Design Fees
<br />$2,050,000.00
<br />Reimburables
<br />2600
<br />Permit /Legal Fees
<br />$0.00
<br />Surveys /Plats /Studies
<br />Phase IB Project Cost
<br />Unit
<br />Quantity
<br />Material Cost
<br />Labor
<br />Total
<br />LF
<br />900
<br />$190.00
<br />$0.00
<br />$171,000.00
<br />LF
<br />1000
<br />$290.00
<br />$0.00
<br />$290,000.00
<br />LF
<br />1600
<br />$295.00
<br />$0.00
<br />$472,000.00
<br />LF
<br />800
<br />$1,100.00
<br />$0.00
<br />$880,000.00
<br />LF
<br />750
<br />$1,100.00
<br />$0.00
<br />$825,000.00
<br />LF
<br />600
<br />$250.00
<br />$0.00
<br />$150,000.00
<br />5F
<br />100,000
<br />$5.00
<br />$0.00
<br />$500,000.00
<br />SF
<br />2,522,995
<br />$0.25
<br />$0.D0
<br />$630,748.75
<br />LS
<br />1
<br />$250,000.00
<br />$0.00
<br />$250,000.00
<br />LS
<br />1
<br />$350,000.00
<br />$0.00
<br />$350,000.00
<br />LF
<br />4100
<br />$500.00
<br />$0.00
<br />$2,050,000.00
<br />LF
<br />2600
<br />$300.00
<br />$0.00
<br />$260,000.00
<br />LF
<br />3000
<br />$50.00
<br />$0.00
<br />$150,000.00
<br />LS
<br />1
<br />$200,00.00
<br />$0.00
<br />5200,000.00
<br />EA
<br />175
<br />$2,500.00
<br />$0.00
<br />$437,500.00
<br />EA
<br />6000
<br />$30.00
<br />$0.00
<br />$180,000.00
<br />LF
<br />4600
<br />$50.00
<br />$0.00
<br />$230,000.00
<br />$8,026,248.75
<br />$1,203,937.00
<br />$9,230,185.75
<br />LS
<br />1
<br />$0.00
<br />$738,415.00
<br />$738,415.00
<br />LS
<br />1
<br />$0.00
<br />$8,000.00
<br />$8,000.00
<br />LS
<br />1
<br />$0.00
<br />$7,000.00
<br />$7,000.00
<br />LS
<br />1
<br />$0.00
<br />$100,000.00
<br />$100,000.00
<br />$10,083,600.75
<br />
|