|
IM
<br />LIA
<br />City of South Bend, Indiana Department of Public Works
<br />Project: Regional Training Center - Project #109 -011A
<br />Cost Estimate 04/06/2011
<br />Page 1 of 1
<br />TOTAL = 566,584.88
<br />item
<br />No.
<br />Description
<br />p
<br />Spec.
<br />Section
<br />Quantity
<br />Unit
<br />Unit Price Extension
<br />1 MOBILIZATION /DEMOBILIZATION
<br />110
<br />1
<br />LSUM
<br />$16,266.00 $16,266.00
<br />2 1CONSTRUCTION ENGINEERING
<br />105
<br />1
<br />LSUM
<br />$8,133.00 $8,133.00
<br />3 JPRV AND FLOW METER AND RELOCATION
<br />1
<br />LSUM
<br />$14,300.00 $14,300.00
<br />4 JASPHALT PAVEMENT REMOVAL
<br />202
<br />777
<br />SYS
<br />$7.20 $5,594.40
<br />5 ICONCRETE REMOVAL
<br />202
<br />75
<br />SYS
<br />$23.30 $1,747.50
<br />6 IREMOVE EXISTING STRUCTURES
<br />202
<br />1
<br />LSUM
<br />$5,000.00 $5,000.00
<br />7 PIPE, REMOVAL
<br />202
<br />59
<br />LFT
<br />$12.30 $725.70
<br />8 COMMON EXCAVATION
<br />"B"
<br />203
<br />4133
<br />CYS
<br />$5.00 $20,665.00
<br />9 BORROW
<br />203
<br />2069
<br />CYS
<br />$3.40 $7,034.60
<br />$103.20 $26,212.80
<br />10
<br />HMA PATCHING FOR ASPHALT PAVEMENT
<br />305
<br />254
<br />TON
<br />11
<br />PAVEMENT
<br />310
<br />75
<br />SYS
<br />$155.80 $11,685.00
<br />12
<br />IFENCE, CHAINLINK, 120 IN., RESET
<br />603
<br />78
<br />LFT
<br />$18.20 $1,419.60
<br />13 IFENCE,
<br />CHAINLINK, 72 IN., RESET
<br />603
<br />526
<br />LFT
<br />$18,20 $9,573.20
<br />14 IFENCE
<br />GATE, CHAINLINK, 481N. X 6 FT.
<br />603
<br />1
<br />EACH
<br />$989.00 $989.00
<br />15
<br />RIPRAP, CLASS 2
<br />616
<br />3
<br />CYS
<br />$49,70 $149.10
<br />16
<br />GEOTEXTILES
<br />616
<br />9
<br />SYS
<br />$5.20 $46.80
<br />$4.80 $2,750.40
<br />17
<br />SEED MIXTURE, U
<br />621
<br />573
<br />LB
<br />18
<br />MULCHING MATERIAL
<br />621
<br />7.64
<br />TON
<br />$362.00 $2,765.68
<br />19
<br />FERTILIZER
<br />621
<br />1.528
<br />TON
<br />$900.00 $1,375.20
<br />20
<br />MOBILIZATION & DEMOBILIZATION FOR SEEDING
<br />621
<br />1
<br />EACH
<br />$490.00 $490.00
<br />21
<br />PIPE, SANITARY SEWER, 10 IN.
<br />715
<br />35
<br />LFT
<br />$60.10 $2 103.50
<br />22
<br />PIPE, CURROGATED METAL, 12 IN.
<br />715
<br />139
<br />LFT
<br />$36.10 $5,017.90
<br />23
<br />PIPE, PVC, 12 IN.
<br />715
<br />2703
<br />LFT
<br />$44.80 $121,094.40
<br />24
<br />WATER MAIN, DUCTILE IRON, 10 IN.
<br />715
<br />2791
<br />LFT
<br />$49.20 $137,317.20
<br />25
<br />10" RESILIENT WEDGE GATE VALVE W/ BOX
<br />715
<br />1
<br />EACH
<br />$2,500.00 $2,500.00
<br />26 JAIR
<br />RELEASE VALVE
<br />715
<br />4
<br />EACH
<br />$2,500.00 $10,000.00
<br />27 110"x
<br />10" TAPPING SLEEVE
<br />715
<br />1 1EACH
<br />$3,500.00 $3,500.00
<br />28 10"
<br />TAPPING VALVE
<br />715
<br />1
<br />EACH
<br />$3,000.00 $3,000.00
<br />29 PIPE,
<br />PVC, 15 IN.
<br />715
<br />1571
<br />LFT
<br />$41.50 $65,196.50
<br />30 PIPE,
<br />PVC, 4 IN.
<br />715
<br />62
<br />LFT
<br />$41.20 $2,554.40
<br />31 PIPE,
<br />PVC, 8 IN.
<br />715
<br />20
<br />LFT
<br />$32.80 $656.00
<br />32 MANHOLE,
<br />C4 1
<br />720
<br />14 JEACH
<br />$3,331.00 $46,634.00
<br />33 FIRE
<br />HYDRANT ASSEMBLY
<br />720
<br />1
<br />EACH
<br />$4,58$.00 $4,588.00
<br />34 FIRE
<br />HYDRANT ASSEMBLY, RESET
<br />720
<br />1
<br />EACH
<br />$1,500.00 $1,500.00
<br />35 MAINTENANCE
<br />OF TRAFFIC
<br />801
<br />1 LSUM
<br />$13,000.00 $13,000.00
<br />36 MATERIAL
<br />TESTING
<br />801
<br />1 LSUMI
<br />$11,000.00 $11,000.00
<br />Page 1 of 1
<br />TOTAL = 566,584.88
<br />
|