My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
No. 2774 appropriating monies for the purpose of defraying the expenses of certain local public improvements for the fiscal year beginning 1/1/10 and ending 12/31/10, including all outstanding claims/obligations, fixing a time when shall take effect
sbend
>
Public
>
Redevelopment Commission
>
Resolutions
>
No. 2774 appropriating monies for the purpose of defraying the expenses of certain local public improvements for the fiscal year beginning 1/1/10 and ending 12/31/10, including all outstanding claims/obligations, fixing a time when shall take effect
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
10/18/2012 12:46:51 PM
Creation date
6/7/2011 12:59:38 PM
Metadata
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
3
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
Fund <br />425 <br />Leighton Plaza/Wayne <br />Street <br />Building Operations Budget <br />for Calendar Year 2010 <br />2010 <br />Budget <br />Beginning Cash @ 1/1/10 <br />Cash in City Accounts 132,137 <br />Cash with Fiscal Agent 30,677 <br />Total Cash @ 1/1/10 162,814 <br />Leighton Retail Revenue (425.1081): <br />Gross Potential <br />Rent 87,975 <br />CAM Income 31,136 <br />Miscellaneous Income 11,231 <br />Interest Income 3 <br />Total Revenue with Fiscal <br />Agent 130,345 <br />Wayne Street Retail Revenue (425.1083) <br />Gross Potential <br />Rent 17,000 <br />CAM Income 0 <br />Miscellaneous Income 0 <br />Interest Income 0 <br />Total Revenue Wayne Street Retail 17,000 <br />TOTAL REVENUE 147,345 <br />Expenses: <br />Leighton Retail Space (425.1081.460): <br />General Maint - Materials <br />2,790 <br />Appraisals <br />0 <br />Leasing Commissions <br />6,135 <br />Utilities <br />3,580 <br />Trash Removal <br />6,794 <br />Common Area Maint.- <br />Grounds <br />20,620 <br />Supervisor -Labor <br />11,169 <br />Repair Contract <br />1,105 <br />Admin. Exp.- <br />Mileage <br />1,059 <br />General Maint.- <br />Labor <br />21,940 <br />Management Fee <br />8,061 <br />
The URL can be used to link to this page
Your browser does not support the video tag.