|
Project Development Costs Corby Blvd/Ironwood Dr/Rockne Or Roundabout
<br />City of South Bend Des. No. 1600074
<br />Project Development Services
<br />Firm
<br />original Supp. 1 Supp. 2
<br />Task Total
<br />Task 1- Preliminary Engineering Services
<br />$ 31,350.00
<br />LSUM
<br />1. Abbreviated Engineering Report
<br />LFA
<br />1,200.00
<br />2. Abbreviated Engineering Report
<br />AS]
<br />$
<br />14,650.00
<br />3. Traffic Analysis
<br />ASI
<br />5,000.00
<br />4. Public Information Mtg
<br />LFA/ASI
<br />10,500.00
<br />$
<br />31,350.00
<br />Task 2 - Environmental Documentation - CE 2
<br />$ 38,100.00
<br />LSUM
<br />1. Categorical Exclusion Development
<br />ASI
<br />$
<br />18,850.00
<br />2. Wetland Delination and Permitting
<br />ASI
<br />2,500.00
<br />3. Section 106 Documentation
<br />ASI
<br />16,750.00
<br />$
<br />38,100.00
<br />Task 3 - Topographic Survey Data Collection
<br />LFA
<br />$
<br />50,900.00
<br />= $ 50,900.00
<br />LSUM
<br />Task 4 - Design Summary/Public Involvement
<br />LFA/ASI
<br />$
<br />15,400.00
<br />= $ 15,400.00
<br />LSUM
<br />Task 5 - Road Design and Plan Development
<br />$ 227,850.00
<br />LSUM
<br />1. Project Plan Development [LFA/ASI]
<br />LFA/ASI
<br />$
<br />196,000.00
<br />2. Lighting Design
<br />ASI
<br />13,100.00
<br />3. Landscape/Streetscape Design
<br />ASI
<br />8,750.00
<br />4. Bid Period Services
<br />LFA/ASI
<br />5,000.00
<br />5. Pre -construction Conference
<br />LFA/ASI
<br />5,000.00
<br />$ 227,850,00
<br />Task 6 - Right-of-way Plan Development
<br />$ 61,925.00 UNIT
<br />1. R/W Engineering
<br />VSE
<br />56,625.00
<br />2. R/W Staking
<br />LFA
<br />$
<br />5,300.00
<br />$
<br />61,925.00
<br />Task 7 - Utility Coordination Services
<br />LFA
<br />$
<br />10,000.00 $ 34,200.00 HNTE
<br />1. Subsurface Utility Engineering
<br />BHUG
<br />$ 24,200.00
<br />Task 8 - Geotechnical Services
<br />$ 23,100.00 LSUM
<br />1. Geotechnical Investigation
<br />EEI
<br />$
<br />11,500.00
<br />2. Pavement Design x 2
<br />ASI
<br />11,600.00
<br />$ 23,100.00
<br />Task 9 - Construction Phase Services LFA/ASI 10,000.00 = $ 10,000.00 HNTE
<br />Task 10 - Real Estate Services = 87,000.00 UNIT
<br />1. R/W Management ASI $ 20,000.00
<br />2. APA, Appraisal, Review, Buying, Closing et al. 67,000.00
<br />Total Amount $ 468,625.00 $ 24,200.00 $ 87,000.00 $ 579,825.00
<br />Contract Total $ 468,625.00 $ 492,825.00 $ 579,825.00
<br />[ASI] American Structurepoint
<br />[LFA] Lawson -Fisher Associates P.C. LSUM = Lump Sum
<br />[EEI] Earth Exploration Inc. HNTE = Hourly Not to Exceed
<br />[VSE] VS Engineering Inc. UNIT = Estimated cost at Unit rate
<br />(BHUG] Bloodhound Underground Utility Locators
<br />
|