|
Master Agreement Number 5245088229
<br />Schedule Number 524508822900017
<br />ATTACHMENT A
<br />TO
<br />SCHEDULE TO STATE AND LOCAL GOVERNMENT MASTER LEASE PURCHASE AGREEMENT
<br />The first payment of Rent will be due 30 days after the Acceptance Date and all payments will be due
<br />monthly thereafter.
<br />Rent NO
<br />Payment
<br />Interest
<br />Principal
<br />Balance
<br />Concluding Payment
<br />0
<br />$9,092.00
<br />$9,273.84
<br />1
<br />$193.50
<br />$34.07
<br />$159.43
<br />$8,932,57
<br />$9,111.22
<br />2
<br />$193.50
<br />$33.47
<br />$160.03
<br />$8,772.54
<br />$8,947.99
<br />3
<br />$193.50
<br />$32.87
<br />$160.63
<br />$8,611.91
<br />$8,784.15
<br />4
<br />$193.50
<br />$32.27
<br />$161.23
<br />$8,450.68
<br />$8,619.69
<br />5
<br />$193.50
<br />$31.67
<br />$161.83
<br />$8,288.85
<br />$8,454.63
<br />6
<br />$193.50
<br />$31.06
<br />$162.44
<br />$8,126.41
<br />$8,288.94
<br />7
<br />$193.50
<br />$30.45
<br />$163,05
<br />$7,963.36
<br />$8,122.63
<br />8
<br />$193.50
<br />$29.84
<br />$163.66
<br />$7,799.70
<br />$7,955.69
<br />9
<br />$193.50
<br />$29.23
<br />$164.27
<br />$7,635.43
<br />$7,788.14
<br />1.0
<br />$193.50
<br />$28.61
<br />$164.89
<br />$7,470.54
<br />$7,619.95
<br />11
<br />$1.93.50
<br />$27.99
<br />$165.51
<br />$7,305.03
<br />$7,451,1.3
<br />12
<br />$193.50
<br />$27.37
<br />$166.13
<br />$7,138.90
<br />$7,281.68
<br />13
<br />$193.50
<br />$26.75
<br />$166.75
<br />$6,972.15
<br />$7,111.59
<br />14
<br />$193.50
<br />$26.13
<br />$167.37
<br />$6,804.78
<br />$6,940.88
<br />15
<br />$193.50
<br />$25.50
<br />$168.00
<br />$6,636.78
<br />$6,769.52
<br />16
<br />$193.50
<br />$24.87
<br />$168.63
<br />$6,468.15
<br />$6,597.51
<br />17
<br />$193.50
<br />$24.24
<br />$169.26
<br />$6,298.89
<br />$6,424.87
<br />18
<br />$193,50
<br />$23.60
<br />$169.90
<br />$6,128.99
<br />$6,251,57
<br />19
<br />$193.50
<br />$22.97
<br />$17053
<br />$5,958.46
<br />$6,077.63
<br />20
<br />$193.50
<br />$22.33
<br />$171.17
<br />$5,787.29
<br />$5,903.04
<br />21
<br />$193.50
<br />$21.69
<br />$171.81
<br />$5,615.48
<br />$5,727.79
<br />22
<br />$193.50
<br />$21.04
<br />$172.46
<br />$5,443.02
<br />$5,551.88
<br />23
<br />$193.50
<br />$20.40
<br />$173.10
<br />$5,269.92
<br />$5,375.32
<br />24
<br />$193.50
<br />$19.75
<br />$173.75
<br />$5,096.17
<br />$5,198.09
<br />25
<br />$193.50
<br />$19.10
<br />$174.40
<br />$4,921.77
<br />$5,020.21
<br />26
<br />$193.50
<br />$18.44
<br />$175.06
<br />$4,746.71
<br />$4,841.64
<br />27
<br />$193.50
<br />$17.79
<br />$175.71
<br />$4,571.00
<br />$4,662.42
<br />28
<br />$193.50
<br />$17.13
<br />$176.37
<br />$4,394.63
<br />$4,482.52
<br />29
<br />$193.50
<br />$16.47
<br />$177.03
<br />$4,217.60
<br />$4,301.95
<br />30
<br />$193.50
<br />$15.80
<br />$177.70
<br />$4,039,90
<br />$4,120.70
<br />31
<br />$193.50
<br />$15.14
<br />$178.36
<br />$3,861.54
<br />$3,938.77
<br />32
<br />$19350
<br />$14.47
<br />$179.03
<br />$3,682.51
<br />$3,756,16
<br />33
<br />$193.50
<br />$13.80
<br />$179.70
<br />$3,502.81
<br />$3,572.87
<br />34
<br />$193.50
<br />$13.13
<br />$180,37
<br />$3,322.44
<br />$3,388.89
<br />35
<br />$193.50
<br />$12.45
<br />$181.05
<br />$3,1.41.39
<br />$3,204.22
<br />Page 2 of 4
<br />MLPA 08-22-07
<br />
|