My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
54-17 TRANSPO Budget
sbend
>
Public
>
Common Council
>
Legislation
>
Upcoming Bills
>
2017
>
08-28-2017
>
54-17 TRANSPO Budget
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
8/24/2017 10:01:43 AM
Creation date
8/23/2017 2:13:11 PM
Metadata
Fields
Template:
City Council - City Clerk
City Council - Document Type
Ordinances
City Counci - Date
8/28/2017
Bill Number
54-17
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
20
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
TRANSPO <br /> 2018 BUDGET SUBMISSION <br /> DEPARTMENT: All <br /> ACCOUNT TITLE: Fringe Benefits Summary <br /> 2016 ACTUAL $ 1,779,272 2018 BUDGET REQUEST $ 2,204,108 <br /> 2017 MONTHLY AVERAGE $ 163,404 2017 APPROVED BUDGET $ 2,438,604 <br /> 2017 EST EXPENSE $ 1,960,847 BUDGET CHANGE $ (234,496) <br /> Account Title 2017 2018 <br /> FICA $ 444,211 $ 443,822 <br /> Pension plan 248,694 257,216 <br /> Medical Insurance 1,492,087 1,245,731 <br /> Dental Insurance 53,878 54,464 <br /> Life Insurance 27,221 28,000 <br /> Short-Term Disability 20,664 21,420 <br /> Unemployment Insurance 10,925 11,246 <br /> Worker's Compensation 89,805 89,654 <br /> Uniforms 47,119 48,555 <br /> Tool Allowance 4,000 4,000 <br /> Total $2,438,604 $ 2,204,108 <br /> 8 <br /> i <br />
The URL can be used to link to this page
Your browser does not support the video tag.