|
TIF - Southside Development Area #3 - Erskine Village Fund 432
<br />
<br />Fiscal Year Revenue Expenditures Net Ending Cash
<br />2000 Actual -$ -$ -$ -$
<br />2001 Actual - - - -
<br />2002 Actual - - - -
<br />2003 Actual - - - -
<br />2004 Actual - - - -
<br />2005 Actual 109,248 - 109,248 109,248
<br />2006 Actual 305,399 109,248 196,151 305,399
<br />2007 Actual 776,591 305,399 471,192 776,591
<br />2008 Actual 4,782 776,591 (771,809) 4,782
<br />2009 Actual 1,533,640 243,614 1,290,026 1,294,808
<br />2010 Actual 3,771,192 496,659 3,274,532 4,569,340
<br />2011 Actual 1,616,374 496,080 1,120,294 5,689,634
<br />2012 Actual 27,801 149,809 (122,007) 5,567,627
<br />2013 Actual 1,891,064 490,005 1,401,059 6,968,686
<br />2014 Actual 26,320 488,720 (462,400) 6,506,286
<br />2015 Actual 50,737 1,262,695 (1,211,958) 5,294,328
<br />2016 Actual 44,908 489,503 (444,594) 4,849,734
<br />2017 Budget 6,000 4,848,795 (4,842,795) 6,939
<br />Total 10,164,056$ 10,157,118$ 6,939$
<br />Notes
<br />This fund was used to pay debt service. The bond was paid off in February 2017.
<br />The Redevelopment Commission passed a resolution in to close the allocation area.
<br />The remaining cash will be transferred to South Side #1 (Fund 430) and the fund closed.
<br /> $-
<br /> $1,000
<br /> $2,000
<br /> $3,000
<br /> $4,000
<br /> $5,000
<br /> $6,000
<br /> $7,000
<br /> $8,000
<br /> $-
<br /> $1,000
<br /> $2,000
<br /> $3,000
<br /> $4,000
<br /> $5,000
<br /> $6,000
<br />Ending Cash (Thousands)Revenue & Expenditures (Thousands)Revenue Expenditures Ending Cash
<br />Fund Revenue and
<br />Expenditures Report Fund 432 88
|