Laserfiche WebLink
TRANSPO <br />2017 BUDGET SUBMISSION <br />DEPARTMENT: <br />All <br />ACCOUNT TITLE: <br />Services <br />Summary <br />2015 ACTUAL <br />$ 984,072 <br />2017 BUDGET REQUEST <br />$ <br />452,661 <br />2016 MONTHLY AVERAGE <br />$ 45,412 <br />2016 APPROVED BUDGET <br />$ <br />525,599 <br />2016 EST EXPENSE <br />$ 528,740 <br />BUDGET CHANGE <br />$ <br />(72,938) <br />Account Title <br />2015 <br />2016 <br />Management Service Fees <br />$ - <br />$ <br />- <br />Professional & Technical <br />274,939 <br />190,939 <br />Board Travel <br />10,000 <br />10,000 <br />Temporary Help <br />2,500 <br />2,500 <br />Contract Services <br />Operations <br />12,050 <br />12,050 <br />Contract Services <br />Maintenance <br />115,000 <br />118,582 <br />Contract Services <br />Administration <br />47,060 <br />54,540 <br />Security Services <br />64,050 <br />64,050 <br />Physical Damage Repairs <br />20,000 <br />20,000 <br />Recoveries of Physical Damage Repairs <br />(20,000) <br />(20,000) <br />Total $ 525,599 <br />$ <br />452,661 <br />